Log In/Sign Up
Your email has been sent.
Lakeshore Apartments 930 Ranch Road 261 12 Unit Apartment Building $2,053,712 CAD ($171,143 CAD/Unit) 6% Cap Rate Buchanan Dam, TX 78609



INVESTMENT HIGHLIGHTS
- Highway Frontage
- Unrestricted property
- Lakeview
EXECUTIVE SUMMARY
Apartment complex with big views of the main body of Lake Buchanan. 20 minutes to multiple cities.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$169,500
|
$15.19
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$169,500
|
$15.19
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$82,034
|
$7.35
|
| Net Operating Income |
$87,466
|
$7.84
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $169,500 |
| Annual Per SF | $15.19 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $169,500 |
| Annual Per SF | $15.19 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $82,034 |
| Annual Per SF | $7.35 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $87,466 |
| Annual Per SF | $7.84 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Refrigerator
- Tub/Shower
- Views
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Recycling
- Trash Pickup - Curbside
- Smoke Detector
1 1
PROPERTY TAXES
| Parcel Number | 21662 | Improvements Assessment | $462,104 CAD |
| Land Assessment | $191,287 CAD | Total Assessment | $653,390 CAD |
PROPERTY TAXES
Parcel Number
21662
Land Assessment
$191,287 CAD
Improvements Assessment
$462,104 CAD
Total Assessment
$653,390 CAD
1 of 30
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Lakeshore Apartments | 930 Ranch Road 261
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
