Share This Listing

Message

935 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • I-20 Frontage
  • Turn Key

Executive Summary

Front Porch RV Park offers an exciting opportunity to own a thriving property with room to grow, perfectly positioned along the highly traveled I-20 corridor in Merkel, Texas. Spanning nearly 12 acres, this inviting destination features 40+ established RV sites with ample space to expand and add even more income-producing spots. The property is thoughtfully equipped with a 960 sq ft office space for operations, a spacious three-sided metal structure ideal for gatherings and events, and a refreshing pool with a large concrete patio that creates a welcoming atmosphere for guests to relax and connect. Additional improvements include a 500 sq ft shop for storage or maintenance, a substantial 2,312 sq ft building formerly operated as a restaurant offering excellent potential for a café, store, or entertainment venue, and a comfortable 1,024 sq ft home on site. With excellent visibility, versatile improvements, and significant expansion potential, Front Porch RV Park blends charm, functionality, and opportunity into one dynamic investment.

Financial Summary (Pro Forma - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $469,498 $212.35
Other Income $20,592 $9.31
Vacancy Loss - -
Effective Gross Income $490,090 $221.66
Taxes $19,053 $8.62
Operating Expenses $247,104 $111.76
Total Expenses $266,157 $120.38
Net Operating Income $223,933 $101.28

Financial Summary (Pro Forma - 2026)

Gross Rental Income (CAD)
Annual $469,498
Annual Per SF $212.35
Other Income (CAD)
Annual $20,592
Annual Per SF $9.31
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $490,090
Annual Per SF $221.66
Taxes (CAD)
Annual $19,053
Annual Per SF $8.62
Operating Expenses (CAD)
Annual $247,104
Annual Per SF $111.76
Total Expenses (CAD)
Annual $266,157
Annual Per SF $120.38
Net Operating Income (CAD)
Annual $223,933
Annual Per SF $101.28

Property Facts

Price $2,731,872 CAD
Price Per Unit $68,297 CAD
Sale Type Investment
Cap Rate 8.14%
Sale Condition Business Value Included
No. Units 40
Property Type Multifamily
Property Subtype Manufactured Housing/Mobile Home
Apartment Style Garden
Building Class B
Lot Size 11.40 AC
Building Size 2,211 SF
Average Occupancy 98%
No. Stories 1
Year Built/Renovated 1980/2010
Parking Ratio 3.17/1,000 SF
Zoning Multi-Family - Mobile home with land (A1)

Amenities

Site Amenities

  • Fenced Lot
  • Pool
  • Gameroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 37 - -
Somewhat walkable
20/100
Exceptionally drivable
100/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Number
50514
Land Assessment
$57,502 CAD (2025)
Improvements Assessment
$643,092 CAD (2025)
Total Assessment
$700,594 CAD (2025)
Annual Taxes
$19,053 CAD ($8.62 CAD/SF)
Tax Year
2026
  • Listing ID: 39818162

  • Date on Market: 2026-03-18

  • Last Updated:

  • Address: 9538 I-20 Frontage Rd, Merkel, TX 79536

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}