Log In/Sign Up
Your email has been sent.
9545 Flower St 13 Unit Apartment Building $5,001,120 CAD ($384,702 CAD/Unit) 5.69% Cap Rate Bellflower, CA 90706
Investment Highlights
- Absolute Pride of Ownership, Turn-Key Property
- Completely Renovated Inside & Out
- Individual Water Heaters
- Phenomenal Rental Location Near Downtown Bellflower
- Not Subject to City Rent Control
- Low Maintenance, Ease of Management
Executive Summary
9545 Flower Street in the city of Bellflower is located in the Los Angeles metropolitan area within Los Angeles County. Bellflower is a family-oriented community of ±76,000 people, located just north of Orange County and Long Beach. Bellflower sits ±14 miles southeast of Downtown Los Angeles, 3 miles north of Orange County and 8 miles northeast of the Pacific Coastline and features no rent control. The subject property is comprised of (12) one-bedroom/one-bathroom units and (1) studio.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$393,338
|
$53.52
|
| Other Income |
$21,255
|
$2.89
|
| Vacancy Loss |
$12,438
|
$1.69
|
| Effective Gross Income |
$402,155
|
$54.72
|
| Taxes |
$62,345
|
$8.48
|
| Operating Expenses |
$55,358
|
$7.53
|
| Total Expenses |
$117,703
|
$16.01
|
| Net Operating Income |
$284,453
|
$38.70
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $393,338 |
| Annual Per SF | $53.52 |
| Other Income (CAD) | |
|---|---|
| Annual | $21,255 |
| Annual Per SF | $2.89 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $12,438 |
| Annual Per SF | $1.69 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $402,155 |
| Annual Per SF | $54.72 |
| Taxes (CAD) | |
|---|---|
| Annual | $62,345 |
| Annual Per SF | $8.48 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $55,358 |
| Annual Per SF | $7.53 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $117,703 |
| Annual Per SF | $16.01 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $284,453 |
| Annual Per SF | $38.70 |
Property Facts
| Price | $5,001,120 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $384,702 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 5.69% | Building Size | 7,350 SF |
| Gross Rent Multiplier | 12.06 | Average Occupancy | 100% |
| No. Units | 13 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1960 |
| Property Subtype | Apartment | ||
| Zoning | R3 - High-Density Residential | ||
| Price | $5,001,120 CAD |
| Price Per Unit | $384,702 CAD |
| Sale Type | Investment |
| Cap Rate | 5.69% |
| Gross Rent Multiplier | 12.06 |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 7,350 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1960 |
| Zoning | R3 - High-Density Residential |
Amenities
Unit Amenities
- Air Conditioning
- Disposal
- Heating
- Ceiling Fans
- Granite Countertops
- Oven
- Stainless Steel Appliances
- Tub/Shower
- Double Pane Windows
- Handrails
- Vinyl Flooring
- Window Coverings
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Pool
- Tenant Controlled HVAC
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 12 | $2,549 CAD | 575 |
| Studios | 1 | $2,174 CAD | 400 |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7106-001-019 | Total Assessment | $3,270,548 CAD |
| Land Assessment | $1,308,218 CAD | Annual Taxes | $62,345 CAD ($8.48 CAD/SF) |
| Improvements Assessment | $1,962,330 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
7106-001-019
Land Assessment
$1,308,218 CAD
Improvements Assessment
$1,962,330 CAD
Total Assessment
$3,270,548 CAD
Annual Taxes
$62,345 CAD ($8.48 CAD/SF)
Tax Year
2025
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
9545 Flower St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.