Log In/Sign Up
Your email has been sent.
97 Victory Blvd 4 Unit Apartment Building $2,087,400 CAD ($521,850 CAD/Unit) 7.38% Cap Rate Staten Island, NY 10301



INVESTMENT HIGHLIGHTS
- High Traffic Area
- 421-A Expires in 11 years
- Incredibly well Maintained
- Built 2009
- Fully occupied
EXECUTIVE SUMMARY
97 Victory Blvd, built in 2009, is a below-replacement-cost, clean as-is mixed-use in the heart of St. George: 1 ground-floor retail storefront (restaurant tenant, ~7 years left with increases) + 4 apartments upstairs + a community-facility lower level used by the restaurant for storage. The building is well-maintained with no deferred maintenance and benefits from a remaining 421-a tax abatement(expiring in 2036) that lowers operating expenses and gives a clear forecast for future expenses. High-visibility Victory Blvd frontage, steady commuter/neighbor foot traffic, and walk-to-Ferry/courts location support durable cash flow. Upside is straightforward: preserve the stable restaurant income, mark apartments to market through light refreshes, and let the tax benefit enhance yield.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$215,152
|
$54.65
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$14,364
|
$3.65
|
| Effective Gross Income |
$200,788
|
$51.00
|
| Taxes |
$11,051
|
$2.81
|
| Operating Expenses |
$35,676
|
$9.06
|
| Total Expenses |
$46,727
|
$11.87
|
| Net Operating Income |
$154,061
|
$39.13
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $215,152 |
| Annual Per SF | $54.65 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $14,364 |
| Annual Per SF | $3.65 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $200,788 |
| Annual Per SF | $51.00 |
| Taxes (CAD) | |
|---|---|
| Annual | $11,051 |
| Annual Per SF | $2.81 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $35,676 |
| Annual Per SF | $9.06 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $46,727 |
| Annual Per SF | $11.87 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $154,061 |
| Annual Per SF | $39.13 |
PROPERTY FACTS
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (78)
PROPERTY TAXES
| Parcel Number | 00023-0055 | Total Assessment | $391,267 CAD |
| Land Assessment | $43,528 CAD | Annual Taxes | $11,051 CAD ($2.81 CAD/SF) |
| Improvements Assessment | $347,739 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
00023-0055
Land Assessment
$43,528 CAD
Improvements Assessment
$347,739 CAD
Total Assessment
$391,267 CAD
Annual Taxes
$11,051 CAD ($2.81 CAD/SF)
Tax Year
2025
1 of 38
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
97 Victory Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
