Log In/Sign Up
Your email has been sent.
9711 Laurel St 6 Unit Apartment Building $1,999,463 CAD ($333,244 CAD/Unit) 4.15% Cap Rate Bellflower, CA 90706
Executive Summary
OMG! Fabulous Price Drop from $1,588,000 to $1,450,000! Take Action now before is too late! Excellent opportunity to own six units in the city of Bellflower. Newly exterior paint in 2025. On-site laundry room provided by Wash. Each unit is 1 bedroom and 1 bathroom with carport parking. All units are currently rented as of today with long-term tenants. Several units were updated over the years. Building is nearby Downtown Bellflower and freeway. All units are separately metered for gas and elctricity.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$125,759
|
$33.16
|
| Other Income |
$627
|
$0.17
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$126,387
|
$33.33
|
| Taxes |
$24,993
|
$6.59
|
| Operating Expenses |
$18,472
|
$4.87
|
| Total Expenses |
$43,466
|
$11.46
|
| Net Operating Income |
$82,921
|
$21.87
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $125,759 |
| Annual Per SF | $33.16 |
| Other Income (CAD) | |
|---|---|
| Annual | $627 |
| Annual Per SF | $0.17 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $126,387 |
| Annual Per SF | $33.33 |
| Taxes (CAD) | |
|---|---|
| Annual | $24,993 |
| Annual Per SF | $6.59 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $18,472 |
| Annual Per SF | $4.87 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $43,466 |
| Annual Per SF | $11.46 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $82,921 |
| Annual Per SF | $21.87 |
Property Facts
| Price | $1,999,463 CAD | Building Class | C |
| Price Per Unit | $333,244 CAD | Lot Size | 0.15 AC |
| Sale Type | Investment | Building Size | 3,792 SF |
| Cap Rate | 4.15% | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1957 |
| Property Subtype | Apartment | Parking Ratio | 1.58/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | R3 - Multiple Residential | ||
| Price | $1,999,463 CAD |
| Price Per Unit | $333,244 CAD |
| Sale Type | Investment |
| Cap Rate | 4.15% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 3,792 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1957 |
| Parking Ratio | 1.58/1,000 SF |
| Zoning | R3 - Multiple Residential |
Amenities
Unit Amenities
- Storage Space
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $1,758 CAD | - |
1 1
Moderately walkable
70/100
Exceptionally drivable
90/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7106-024-022 | Total Assessment | $747,989 CAD |
| Land Assessment | $249,325 CAD | Annual Taxes | $24,993 CAD ($6.59 CAD/SF) |
| Improvements Assessment | $498,665 CAD | Tax Year | 2026 |
Property Taxes
Parcel Number
7106-024-022
Land Assessment
$249,325 CAD
Improvements Assessment
$498,665 CAD
Total Assessment
$747,989 CAD
Annual Taxes
$24,993 CAD ($6.59 CAD/SF)
Tax Year
2026
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Connie Hui, Broker
9711 Laurel St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.