Log In/Sign Up
Your email has been sent.
98 Montgomery Ave 2 Unit Apartment Building $818,863 CAD ($409,431 CAD/Unit) 8.16% Cap Rate Staten Island, NY 10301
Investment Highlights
- Motivated Seller! Submit all Offers! Priced to Sell at $599,000 with Project with Projected NOI% 8%! Recent renovations!
- Located in St George with easy access to Manhattan. Walking distance to the Staten Island Ferry!
- Reconstructed in 2013 (new electricity, plumbing HVAC) and Unit 1 just renovated! Zoned R5 Higher Density for resale value!
Executive Summary
Motivated Seller! Submit all Offers! Priced to Sell at $599,000 with Projected NOI% of 8%!
Great Investment Opportunity with Excellent Cash Flow! - Projected rental income of $55,000-$60,000;
Full reconstruction in 2013 (electricity, pluming, HVAC, etc.);
Unit 1 - Vacant - Recently renovated. New kitchen, appliances, flooring, paint, partial bath - Rental Value $2500-$3000
Unit 2- Current rent is $2000. Tenant is current. No lease restrictions and can be provided vacant.
RESALE / REDEVELOPMENT VALUE!!! Zoned R5 which allows a variety of housing at a higher density.
Two family fully detached property 4BR / 2 BA; Separate meters for gas, electric, water/sewer
Located in St George with easy access to Manhattan. Walking distance to the Staten Island Ferry!
Great Investment Opportunity with Excellent Cash Flow! - Projected rental income of $55,000-$60,000;
Full reconstruction in 2013 (electricity, pluming, HVAC, etc.);
Unit 1 - Vacant - Recently renovated. New kitchen, appliances, flooring, paint, partial bath - Rental Value $2500-$3000
Unit 2- Current rent is $2000. Tenant is current. No lease restrictions and can be provided vacant.
RESALE / REDEVELOPMENT VALUE!!! Zoned R5 which allows a variety of housing at a higher density.
Two family fully detached property 4BR / 2 BA; Separate meters for gas, electric, water/sewer
Located in St George with easy access to Manhattan. Walking distance to the Staten Island Ferry!
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $818,863 CAD | Building Class | C |
| Price Per Unit | $409,431 CAD | Lot Size | 0.05 AC |
| Sale Type | Investment | Building Size | 1,837 SF |
| Cap Rate | 8.16% | No. Stories | 2 |
| No. Units | 2 | Year Built/Renovated | 1920/2015 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | R5 - R5 districts allow a variety of housing at a higher density than permitted in R3-2 and R4 districts. | ||
| Price | $818,863 CAD |
| Price Per Unit | $409,431 CAD |
| Sale Type | Investment |
| Cap Rate | 8.16% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 1,837 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1920/2015 |
| Opportunity Zone |
Yes |
| Zoning | R5 - R5 districts allow a variety of housing at a higher density than permitted in R3-2 and R4 districts. |
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (79)
Property Taxes
| Parcel Number | 00017-0103 | Total Assessment | $50,608 CAD (2025) |
| Land Assessment | $2,472 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $48,137 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
00017-0103
Land Assessment
$2,472 CAD (2025)
Improvements Assessment
$48,137 CAD (2025)
Total Assessment
$50,608 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Multi Family Properties
98 Montgomery Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.