Log In/Sign Up
Your email has been sent.
99 Robinson St - 99 Robinson St. 6 Unit Apartment Building Offered at $344,735 CAD Binghamton, NY 13904



Investment Highlights
- Six-unit value-add opportunity built for the BRRR method or a fix and flip strategy
- Uniform 2-bedroom unit mix, 12 beds total, keeps renovation scope repeatable and leasing straightforward
- Five of six units vacant, allowing renovation on the buyer's own timeline with no tenant coordination or lost rent
Executive Summary
99 Robinson Street is a six-unit renovation play built for the BRRR method or a value-add fix and flip. Five of the six units are vacant, allowing renovation on the buyer's own timeline with no tenant coordination, relocation costs, or lost rent from working around occupied units. The sixth unit is occupied at below-market rent and can be turned or held through the initial phase. The uniform mix, six 2-bedroom units, 12 beds total, keeps the renovation scope repeatable, which simplifies budgeting, contractor scheduling, and post-renovation leasing. The metal roof was replaced within the last 5 to 7 years, so the major exterior capital item is already handled and renovation dollars can go entirely into interior finishes, the work that drives rent.
Current rents reflect the building's unrenovated condition, and the gap between in-place and market rent represents the value to be created, not value already priced in at acquisition. Once renovated, an investor running BRRR can refinance off the stabilized NOI, while a fix and flip investor can market the property as turnkey. The location supports either exit: a walkable Eastside Binghamton neighborhood near daily-needs retail and services, off-street parking on site, and consistent demand for 2-bedroom units that supports fast lease-up. A pro forma rent roll reflecting achievable rents once renovation is complete is included below.
Current rents reflect the building's unrenovated condition, and the gap between in-place and market rent represents the value to be created, not value already priced in at acquisition. Once renovated, an investor running BRRR can refinance off the stabilized NOI, while a fix and flip investor can market the property as turnkey. The location supports either exit: a walkable Eastside Binghamton neighborhood near daily-needs retail and services, off-street parking on site, and consistent demand for 2-bedroom units that supports fast lease-up. A pro forma rent roll reflecting achievable rents once renovation is complete is included below.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$105,075
|
$22.09
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$5,254
|
$1.10
|
| Effective Gross Income |
$99,821
|
$20.99
|
| Taxes |
$3,414
|
$0.72
|
| Operating Expenses |
$32,835
|
$6.90
|
| Total Expenses |
$36,250
|
$7.62
|
| Net Operating Income |
$63,572
|
$13.37
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $105,075 |
| Annual Per SF | $22.09 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $5,254 |
| Annual Per SF | $1.10 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,821 |
| Annual Per SF | $20.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $3,414 |
| Annual Per SF | $0.72 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $32,835 |
| Annual Per SF | $6.90 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $36,250 |
| Annual Per SF | $7.62 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $63,572 |
| Annual Per SF | $13.37 |
Property Facts
| Price | $344,735 CAD | Lot Size | 0.18 AC |
| Price Per Unit | $57,456 CAD | Building Size | 4,756 SF |
| Sale Type | Investment | No. Stories | 2 |
| No. Units | 6 | Year Built | 1950 |
| Property Type | |||
| Zoning | C-4 | ||
| Price | $344,735 CAD |
| Price Per Unit | $57,456 CAD |
| Sale Type | Investment |
| No. Units | 6 |
| Property Type | |
| Lot Size | 0.18 AC |
| Building Size | 4,756 SF |
| No. Stories | 2 |
| Year Built | 1950 |
| Zoning | C-4 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
99 Robinson St - 99 Robinson St.
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
