Log In/Sign Up
Your email has been sent.
CA$HFLOW - FULLY REMODELED - 16 UNITS 4 Multifamily Properties Offered at $2,174,643 CAD in Bryan, TX



Investment Highlights
- 16 units - FULLY REMODELED 2024/2025
- GRANITE KITCHENS!!
- ALL STAINLESS STEEL APPLIANCES!!
Executive Summary
CA$HFLOW - FULLY REMODELED - 16 UNITS
The average rental per unit is $1050+.
ALL 2/1.
All renovated between October 2024 - April 2025
~50% section 8/voucher
Separate electric meters.
Operating expenses listed reflect insurance and water bill paid by owner. Tax expense is actual tax paid in 2024.
The average rental per unit is $1050+.
ALL 2/1.
All renovated between October 2024 - April 2025
~50% section 8/voucher
Separate electric meters.
Operating expenses listed reflect insurance and water bill paid by owner. Tax expense is actual tax paid in 2024.
Taxes & Operating Expenses (Actual - 2024) Click Here to Access |
Annual (CAD) |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
$99,999
|
| Operating Expenses |
$99,999
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Actual - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $2,174,643 CAD | Status | Active |
| Price / SF | $197.69 CAD / SF | Number of Properties | 4 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 9.29% | Total Building Size | 11,000 SF |
| Sale Type | Investment | Total Land Area | 0.72 AC |
| Price | $2,174,643 CAD |
| Price / SF | $197.69 CAD / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 9.29% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 4 |
| Individually For Sale | 0 |
| Total Building Size | 11,000 SF |
| Total Land Area | 0.72 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 2403 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
| 2408 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
| 2409 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
| 2413 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
1 1
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
CA$HFLOW - FULLY REMODELED - 16 UNITS
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
