Share This Listing

Message

938 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Excellent Cash Flow – With each annual lease renewal, the owner has increased the rent to just below the prevailing market rent.
  • Cash flow approximately $20,000 a month

Executive Summary

18 fully occupied single-family homes in stable “bread and butter” neighborhoods, assembled over several decades by the current owner, who is now retiring. Each was rehabbed to be one of the most attractive homes in the neighborhood when purchased and kept meticulously maintained. Rents have been adjusted each year at lease-renewal time, but kept slightly under market to ensure full occupancy. In-house property supervisor inspects the homes, does required maintenance and changes the AC Filters every 3 months. Some have long-time tenants. All old-style AC units have been replaced.
Six homes are in Northeast Bexar County, near Jt Base Randolph, twelve are in Southeast Bexar County close to Jt Base Fort Sam Houston and downtown San Antonio, and one is in a growing area of Northwest Bexar County, near Sea World, Microsoft and Jt Base Lackland.
Priced @ $3,400,000, CAP rate of 6.55% including management. EGI = $337,524; NOI = $230,791. Expense figures are 2024 and 2025 Actual. Current Property Supervisor can stay if needed. Financial details in Due Diligence section. No showings until under contract. Drive-bys are OK, but do not disturb the tenants.

Data Room Click Here to Access

Taxes & Operating Expenses (Actual - 2025) Click Here to Access

Annual (CAD)
Gross Rental Income $99,999
Other Income $99,999
Vacancy Loss $99,999
Effective Gross Income $99,999
Taxes $99,999
Operating Expenses $99,999
Total Expenses $99,999
Net Operating Income $99,999

Taxes & Operating Expenses (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Other Income (CAD)
Annual $99,999
Vacancy Loss (CAD)
Annual $99,999
Effective Gross Income (CAD)
Annual $99,999
Taxes (CAD)
Annual $99,999
Operating Expenses (CAD)
Annual $99,999
Total Expenses (CAD)
Annual $99,999
Net Operating Income (CAD)
Annual $99,999

Property Facts

Price $4,376,640 CAD
Price / SF $162.86 CAD / SF
Sale Condition 1031 Exchange
Cap Rate 7.72%
Sale Type Investment
Status Active
Number of Properties 18
Individually For Sale 0
Total Building Size 26,874 SF
Total Land Area 3.11 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
10322 Mustang Rdg, Converse, TX 78109 Specialty 1,759 SF 1996 -
810 Meadow Peak, Converse, TX 78109 Specialty 1,698 SF 1994 -
8002 Sturdy Oaks Trl, Live Oak, TX 78233 Specialty 1,814 SF 1972 -
7426 Gambel Oak Dr, San Antonio, TX 78223 Specialty 2,519 SF 2005 -
9015 Timber Laurel, San Antonio, TX 78250 Specialty 2,510 SF 2004 -
82 Beacon Bay, San Antonio, TX 78239 Specialty 1,547 SF 2003 -
11306 El Sendero St, San Antonio, TX 78233 Specialty 1,499 SF 1971 -
4211 Eulalee Dr, San Antonio, TX 78220 Specialty 1,401 SF 1963 -
14406 Meadow Briar St, San Antonio, TX 78247 Specialty 1,397 SF 1979 -
1047 Greer St, San Antonio, TX 78210 Specialty 1,362 SF 1945 -
1116 Rigsby Ave, San Antonio, TX 78210 Specialty 1,330 SF 1923 -
4711 Argonne Dr, San Antonio, TX 78220 Specialty 1,310 SF 1970 -
4313 Stayman Dr, San Antonio, TX 78222 Specialty 1,269 SF 1988 -
111 Saint John, San Antonio, TX 78202 Specialty 1,266 SF 1932 -
1906 Schley Ave, San Antonio, TX 78210 Specialty 1,179 SF 1945 -
5003 Bernadine Dr, San Antonio, TX 78220 Specialty 1,172 SF 1964 -
391 Charcliff Dr, San Antonio, TX 78220 Specialty 960 SF 1952 -
1927 Schley Ave, San Antonio, TX 78210 Specialty 882 SF 1954 -
Show More > < Show Less
  • Listing ID: 35552078

  • Date on Market: 2025-04-18

  • Last Updated:

  • Address: Greater San Antonio SFD Rental Portfolio, San Antonio, TX

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}