Share This Listing

Message

926 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Old Hwy 121 - Kentucky Lake Resort & 150 Slip Marina 10,000 SF Specialty Building Offered at $4,426,848 CAD at a 8.77% Cap Rate in Buchanan, TN 38222

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Waterfront resort with concrete boat ramp pontoon and jet skis rental.
  • 8-unit waterfront motel with furniture.
  • Floating ship store with gas pumps above ground tanks.
  • Full service 150 slip marina 100% occupancy with waiting list.
  • 100 seat waterfront restaurant all equipment and fixtures.
  • 2-bedroom 1 bath apartment of owners or rental.

EXECUTIVE SUMMARY

Contact Rick Moody directly 731-336-9077, rick@moodyrealty.com
150 Slip Marina 25' to 60' slips 100% occupied with waiting list; including a restaurant, motel, and marina store with gas pumps.
Slip rental amounts were increased Feb 2025 so the 2025 gross income should reflect additional $40,000 income.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $4,426,848 CAD
Price Per SF $442.68 CAD
Sale Type Investment or Owner User
Cap Rate 8.77%
Sale Conditions
1031 Exchange
  • Business Value Included
Property Type Specialty
Property Subtype Marina
Building Class C
Lot Size 1.32 AC
Building Size 10,000 SF
No. Stories 1
Year Built 1968
Parking Ratio 0.8/1,000 SF
Zoning C - Commercial

AMENITIES

  • Waterfront
  • Air Conditioning
  • Fiber Optic Internet

ABOUT OLD HWY 121 , BUCHANAN, TN 38222

Cypress Springs Resort is a full service Marina/Resort. Same family owned since 1968.Full service 150 slip marina 100% occupancy with waiting list, Floating ship store with gas pumps above ground tanks, 100 seat waterfront restaurant all equipment and fixtures, 8-unit waterfront motel with furniture,2-bedroom 1 bath apartment of owners or rental, Located in deep water protected cove of main Kentucky Lake & Tennessee River. This Resort is located in Tennessee & Kentucky the state line divides it. This is a chance of a lifetime to own this beautiful property!!

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
106-0-0010
Land Assessment
$0 CAD (2024)
Improvements Assessment
$0 CAD (2024)
Total Assessment
$1,994,177 CAD (2024)
  • Listing ID: 33761020

  • Date on Market: 2024-11-05

  • Last Updated:

  • Address: Old Hwy 121, Buchanan, TN 38222

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}