Log In/Sign Up
Your email has been sent.
Owner/User or Investor Flex Facility 2 Flex Properties Offered at $3,906,560 CAD in Los Angeles, CA
INVESTMENT HIGHLIGHTS
- Price Reduced! Industrial Flex Facility Ideal for Owner/User or Investor
- 2 Adjacent Buildings and APNs | 11 Total Units
- Great Location 5 Blocks East of USC, Coliseum & BMO Stadium
- Pro Forma $212,978 NOI w/ 7.61% Cap Rate
- Currently 7 Occupied Units and 4 Vacant Units
EXECUTIVE SUMMARY
Price reduced! Owner/user or investor purchase opportunity. Flex, fashion or creative applications. Total of 14,134 SF of buildings on 12,500 SF of land. 11 small units make it easy to lease up for short term or long term tenancy. Currently 7 occupied units and 4 vacant units (2,829 SF available for occupancy upon closing). $14,260 actual monthly gross income. $277,462 pro forma annual gross income; $212,978 pro forma net annual income; 7.61% pro forma cap rate/. 2,125± SF of interior parking (6 spaces). All units have a restroom + a loading door off the alley. Plumbing and electrical were updated in 2012 and the roof was done in 2015. Great location just 5 blocks east of USC campus, LA Memorial Coliseum, Exposition Park, and BMO Stadium. Designated Qualified Opportunity Zone (tax benefits).
TAXES & OPERATING EXPENSES (PRO FORMA - 2025) |
ANNUAL (CAD) |
|---|---|
| Gross Rental Income |
$387,101
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$387,101
|
| Taxes |
$50,576
|
| Operating Expenses |
$39,378
|
| Total Expenses |
$89,954
|
| Net Operating Income |
$297,147
|
TAXES & OPERATING EXPENSES (PRO FORMA - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $387,101 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $387,101 |
| Taxes (CAD) | |
|---|---|
| Annual | $50,576 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $39,378 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $89,954 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $297,147 |
PROPERTY FACTS
| Price | $3,906,560 CAD | Number of Properties | 2 |
| Price / SF | $259.93 CAD / SF | Individually For Sale | 0 |
| Cap Rate | 7.61% | Total Building Size | 15,029 SF |
| Sale Type | Investment or Owner User | Total Land Area | 0.29 AC |
| Status | Active |
| Price | $3,906,560 CAD |
| Price / SF | $259.93 CAD / SF |
| Cap Rate | 7.61% |
| Sale Type | Investment or Owner User |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 15,029 SF |
| Total Land Area | 0.29 AC |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
| 119 W 36th Pl, Los Angeles, CA 90007 | Flex | 8,879 SF | 1914 | - |
| 118 W 36th St, Los Angeles, CA 90007 | Flex | 6,150 SF | 1917 | - |
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Owner/User or Investor Flex Facility
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.