Log In/Sign Up
Your email has been sent.
Piedmont & E Main 2 Multifamily Properties Offered at $4,766,230 CAD in Waterbury, CT



Investment Highlights
- Strong in-place income with attractive going-in returns
- Stabilized condition with meaningful renovations already completed
- Value-add upside to grow cash-on-cash
Executive Summary
We’re offering a 35-unit, 2-property portfolio at an attractive $100K per door with a strong 8.36% cap rate on in-place performance. Ownership is also open to selling each parcel individually at the same $100K/door basis—flexible structure for buyers.
25–37 Piedmont
A rare multi-building setup featuring three buildings on one parcel with a joint/shared parking lot—an operationally efficient layout with a clear value-add runway and strong long-term upside.
815 E Main
A standout asset in the heart of downtown, featuring a beautiful brick/stone building with curb appeal and location that supports long-term demand.
Return Profile / Underwriting
This is a compelling entry for an investor targeting 11%+ cash-on-cash returns. Our analysis uses a conservative, bank-style underwriting approach—blending ownership’s trailing numbers with standard vacancy/management/R&M assumptions and additional expense padding—so buyers can underwrite with confidence and still see meaningful upside.
25–37 Piedmont
A rare multi-building setup featuring three buildings on one parcel with a joint/shared parking lot—an operationally efficient layout with a clear value-add runway and strong long-term upside.
815 E Main
A standout asset in the heart of downtown, featuring a beautiful brick/stone building with curb appeal and location that supports long-term demand.
Return Profile / Underwriting
This is a compelling entry for an investor targeting 11%+ cash-on-cash returns. Our analysis uses a conservative, bank-style underwriting approach—blending ownership’s trailing numbers with standard vacancy/management/R&M assumptions and additional expense padding—so buyers can underwrite with confidence and still see meaningful upside.
Data Room Click Here to Access
Taxes & Operating Expenses (Actual - 2026) Click Here to Access |
Annual (CAD) |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
$99,999
|
| Vacancy Loss |
$99,999
|
| Effective Gross Income |
$99,999
|
| Taxes |
$99,999
|
| Operating Expenses |
$99,999
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $4,766,230 CAD | Number of Properties | 2 |
| Price / SF | $270.89 CAD / SF | Individually For Sale | 0 |
| Cap Rate | 8.36% | Total Building Size | 17,595 SF |
| Sale Type | Investment | Total Land Area | 0.47 AC |
| Status | Active |
| Price | $4,766,230 CAD |
| Price / SF | $270.89 CAD / SF |
| Cap Rate | 8.36% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 17,595 SF |
| Total Land Area | 0.47 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Piedmont Gardens
25-37 Piedmont, Waterbury, CT 06706 |
Multifamily | 10,209 SF | 1973 | - |
| 815 E Main St, Waterbury, CT 06702 | Multifamily | 7,386 SF | 1932 | - |
1 1
1 of 32
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Piedmont & E Main
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
