Share This Listing

Message

932 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Apartments Of University University Boluvard 6 Unit Apartment Building $1,326,124 CAD ($221,021 CAD/Unit) 6.67% Cap Rate Daytona Beach, FL 32118

Save this listing!

Favourite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

?? Off-Market Multifamily Investment Opportunity – Daytona Beach, FL
Turnkey Income-Producing Property with Significant Rental Upside
Presenting a well-maintained multifamily asset in a highly desirable area of Daytona Beach, minutes from top universities, healthcare hubs, shopping, and the beach. This stabilized property offers immediate cash flow with strong value-add potential through rental rate adjustments.
?? Property Highlights:
Current Gross Scheduled Rent: $7,100/month ($85,200 annually)
Net Operating Income: Approx. $63,400/year
GRM: ~10.56
Cap Rate: ~7.0%
Currently Under-Rented:
Market Rents: Approx. $1,800/month for 1-bed units
Market Rents: Approx. $2,300/month for 2-bed units
After Improvements:
With light renovations and repositioning, potential gross rents could reach up to $11,000–$12,000/month, resulting in an annual income of $132,000–$144,000, significantly increasing NOI and asset value.
Low Operating Expenses: Annual tax ~$5,704, water ~$360
Prime location walking distance to the Atlantic Ocean
Easy access to the world's most famous beach, Daytona Beach, Shopping, Entertainment, Public Transportation, School, and much more
?? Investment Profile:
Perfect for value-add buyers, 1031 exchange investors, or out-of-area investors seeking a solid foothold in a fast-growing Florida market.
Serious inquiries only. Detailed rent roll, photos, and financials available with signed NDA.
Listed Confidentially By:
Terry Sitaram
Realty Pros Commercial
140 S Atlantic Ave, Ormond Beach, FL 32174

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,326,124 CAD
Price Per Unit $221,021 CAD
Sale Type Investment
Cap Rate 6.67%
Gross Rent Multiplier 10.56
No. Units 6
Property Type Multifamily
Property Subtype
Apartment
  • Office Office Residential
  • Multifamily Dormitory
Apartment Style Mid-Rise
Building Size 4,628 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1985/2015

AMENITIES

SITE AMENITIES

  • 24 Hour Access
  • Basketball Court
  • Bicycle Storage

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 5 $2,024 CAD 700
2+1 1 $2,513 CAD 700
  • Listing ID: 36400985

  • Date on Market: 2025-06-25

  • Last Updated:

  • Address: University Boluvard, Daytona Beach, FL 32118

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}