Log In/Sign Up
Your email has been sent.
Wachasaw Place 1 Multifamily Properties Offered at $8,585,618 CAD in Murrells Inlet, SC



Investment Highlights
- Month to Month Leases | 100% Occupancy
- 7 Buildings
- 28 Units
Executive Summary
Wachasaw Place represents a value-add investment opportunity to acquire a strategic foothold in the highly sought-after Murrells Inlet/Grand Strand multi-family market of the South Carolina Lowcountry. With a total of seven (7) buildings and twenty-eight (28) units surrounding a private community pool, the well-located property offers a chance to add value through leveraging rental increases to market rates in the significantly under-rented property. Each building contains four (4) total units, with two (2) 2-bed/1.5 bath 992 sq. ft. units, and two (2) 3-bed/2.5 bath 1,488 sq. ft. units. The total RSF is 34,720 and the total GBA is 40,320 SF, including the screened porches. All units have in-unit laundry.
The current gross monthly rental income is approximately only $28,472 ($341,664 annually). The taxes are approximately $5,000 per building annually ($34,570 total). The total insurance figure is currently $35,921 annually ($2,993 per month). The HOA bills $396 quarterly for a 2-bedroom and $471 quarterly for a 3-bedroom, which covers cable and trash services. All utilities are metered separately and covered by tenants.
The current average rent for a 2-bedroom unit is approximately only $1,002. The current average rent for a 3-bedroom is approximately only $1,074. Most units are leased month-to-month. Market rental comps suggest rents of $1,650 for a 2-bedroom and $2,000 for a 3-bedroom, representing a stabilized total monthly rental figure upwards of $51,100 ($613,200 per annum). The potential $613,200 stabilized gross annual rental income figure represents an unlevered 8.7% Cap Rate return.
Please review attached rent roll, rental comps, survey, and unit floorplans and contact Gordon McLeod @ 504.717.3648 or gordon@jwsre.com with any questions.
The current gross monthly rental income is approximately only $28,472 ($341,664 annually). The taxes are approximately $5,000 per building annually ($34,570 total). The total insurance figure is currently $35,921 annually ($2,993 per month). The HOA bills $396 quarterly for a 2-bedroom and $471 quarterly for a 3-bedroom, which covers cable and trash services. All utilities are metered separately and covered by tenants.
The current average rent for a 2-bedroom unit is approximately only $1,002. The current average rent for a 3-bedroom is approximately only $1,074. Most units are leased month-to-month. Market rental comps suggest rents of $1,650 for a 2-bedroom and $2,000 for a 3-bedroom, representing a stabilized total monthly rental figure upwards of $51,100 ($613,200 per annum). The potential $613,200 stabilized gross annual rental income figure represents an unlevered 8.7% Cap Rate return.
Please review attached rent roll, rental comps, survey, and unit floorplans and contact Gordon McLeod @ 504.717.3648 or gordon@jwsre.com with any questions.
Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access |
Annual (CAD) |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
$99,999
|
| Operating Expenses |
$99,999
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $8,585,618 CAD | Status | Active |
| Price / SF | $1,731 CAD / SF | Number of Properties | 7 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 8.66% | Total Building Size | 4,960 SF |
| Sale Type | Investment |
| Price | $8,585,618 CAD |
| Price / SF | $1,731 CAD / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 8.66% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 7 |
| Individually For Sale | 0 |
| Total Building Size | 4,960 SF |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 4601 Lomax Ct, Murrells Inlet, SC 29576 | Multifamily | 4,960 SF | 1994 | - |
1 1
1 of 43
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
James W Smith Real Estate Co
Wachasaw Place
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
