Se Connecter/S’inscrire
Votre courriel a été envoyé.
100% Occupied Residential Portfolio 3 biens • Spécialité • À vendre 491 187 $ CAD • Chandler, TX
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Three-unit residential investment portfolio
- Current gross annual rental income of $46,200
- 100% occupied with established tenants in place
- Immediate cash-flowing investment opportunity in the growing Chandler market
Résumé de l'annonce
Presenting a fully occupied, residential investment portfolio consisting of two recently-built tiny homes and one mobile home, all being offered together as a single income-producing asset.
Located in the Waterwood community of Chandler, Texas, the portfolio provides immediate cash flow with all three units currently leased and generating rental income.
The property includes two, 616 SF tiny homes built in 2025 situated on approximately 0.66 acres, along with a 1,565 SF mobile home positioned on a separate 0.39-acre lot. Each residence is leased to an existing tenant, creating a stabilized investment opportunity with minimal downtime risk.
The tiny homes feature modern finishes, appliances, and a shared yard, while the mobile home offers a fenced yard, carport parking, and a separate septic system.
This offering presents an opportunity to acquire a stabilized, income-producing residential portfolio with diversified tenant income, modern improvements, and strong occupancy in East Texas.
Located in the Waterwood community of Chandler, Texas, the portfolio provides immediate cash flow with all three units currently leased and generating rental income.
The property includes two, 616 SF tiny homes built in 2025 situated on approximately 0.66 acres, along with a 1,565 SF mobile home positioned on a separate 0.39-acre lot. Each residence is leased to an existing tenant, creating a stabilized investment opportunity with minimal downtime risk.
The tiny homes feature modern finishes, appliances, and a shared yard, while the mobile home offers a fenced yard, carport parking, and a separate septic system.
This offering presents an opportunity to acquire a stabilized, income-producing residential portfolio with diversified tenant income, modern improvements, and strong occupancy in East Texas.
Taxes et dépenses d’exploitation (Pro forma - 2026) |
Annuel (CAD) |
|---|---|
| Revenu de location brut |
65 776 $
|
| Autres revenus |
-
|
| Perte due à l’inoccupation |
-
|
| Revenu brut effectif |
65 776 $
|
| Taxes |
-
|
| Dépenses d’exploitation |
-
|
| Total des dépenses |
16 760 $
|
| Revenu net d’exploitation |
49 016 $
|
Taxes et dépenses d’exploitation (Pro forma - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 65 776 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 65 776 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 16 760 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 49 016 $ |
Faits sur la propriété
| Prix | 491 187 $ CAD | Statut | Actif |
| Prix/pi² | 175,61 $ CAD / pi² | Nombre de propriétés | 3 |
| Taux de capitalisation | 9,98% | Individuellement en vente | 0 |
| Type de vente | Investissement | Taille totale du bâtiment | 2 797 pi² |
| Prix | 491 187 $ CAD |
| Prix/pi² | 175,61 $ CAD / pi² |
| Taux de capitalisation | 9,98% |
| Type de vente | Investissement |
| Statut | Actif |
| Nombre de propriétés | 3 |
| Individuellement en vente | 0 |
| Taille totale du bâtiment | 2 797 pi² |
Propriétés
| Nom de la propriété/adresse | Type de propriété | Taille | Année de construction | Prix individuel |
|---|---|---|---|---|
| 2483 Waterwood Dr, Chandler, TX 75758 | Spécialité | 1 565 pi² | 1996 | - |
| 2806 Waterwood Dr, Chandler, TX 75758 | Spécialité | 616 pi² | 2025 | - |
| 2417 Waterwood Dr, Chandler, TX 75758 | Spécialité | 616 pi² | 2025 | - |
1 1
1 de 21
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
100% Occupied Residential Portfolio
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.