Se Connecter/S’inscrire
Votre courriel a été envoyé.
1001-1005 W G St 12 Unité Immeuble d’appartements 2 813 420 $ CAD (234 452 $ CAD/Unité) 5,52% Taux de capitalisation Wilmington, CA 90744



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 12-unit value-add opportunity in Wilmington featuring a strong unit mix of (10) 2-bedroom and (2) 1-bedroom units.
- Well-maintained asset with recent capital improvements including a newer roof, fully updated electrical, and individually metered utilities.
- Professionally managed and well-positioned for a new owner to capitalize!
- Approximately 53% rental upside through interior renovations, organic turnover, rent increases, or potential cash-for-keys strategies!
- Walk Score of 86, offering tenants convenient access to nearby retail, dining, entertainment, and public transit!
Résumé de l'annonce
Price just reduced $145,000! The Cohen Group is pleased to present our latest investment opportunity: 1001 & 1005 West G Street. Located in the heart of Wilmington, this twelve unit property offers an attractive unit mix of ten spacious two bedroom units and two well proportioned one bedroom units. As an investment, this is a genuine value add opportunity. The units are clean,functional, and currently rented at solid levels, yet they lack the contemporary finishes that drive premium rents in the area. This creates a compelling 53% rental upside for a new owner to capture through strategic improvements, organic unit turns, targeted rent increases, or even potential cash for keys agreements. The property has benefited from years of professional, detail-oriented management, with a strong emphasis on long term building health. Several major capital improvements have already been completed, significantly reducing near term maintenance exposure:
• The entire electrical infrastructure has been modernized from top to bottom, enhancing safety, improving reliability, and reducing future capital risk.
• Each unit is separately metered with individual water heaters, improving NOI and simplifying operations.
• Secure, Gated Parking Controlled access and improved lighting enhance tenant satisfaction and retention.
Beyond the physical asset, the economic fundamentals of the immediate area are exceptionally strong. Wilmington sits adjacent to the Port of Los Angeles and Port of Long Beach, which together form the largest container port complex in North America. This port system is not only a global logistics hub — it is also the largest employment engine in the region, supporting nearly 230,000 jobs locally and more than 3 million jobs nationwide. These ports handle over 16 million TEUs annually, underscoring their scale and long term economic relevance. This concentration of port-driven employment creates a stable, blue collar tenant base with consistent housing demand. The broader Los Angeles–Long Beach metro area also maintains a labor force of over 5 million workers, with more than 4.7 million employed as ofthe latest data. This deep and diverse employment pool further reinforces the reliability of rental demand in Wilmington. With a Walk Score of 86, the property offers excellent access to nearby retail,entertainment, and transit options — a strong complement to the steady employment base generated by the ports and surrounding industrial corridor. For investors seeking a building with clear, actionable upside, strong in place capital improvements, and proximity to one of the most economically resilient employment centers in the country, 1001 & 1005 West G Street is a standout opportunity! To discuss writing your offer or to request additional details, contact Josh Cohen today.
• The entire electrical infrastructure has been modernized from top to bottom, enhancing safety, improving reliability, and reducing future capital risk.
• Each unit is separately metered with individual water heaters, improving NOI and simplifying operations.
• Secure, Gated Parking Controlled access and improved lighting enhance tenant satisfaction and retention.
Beyond the physical asset, the economic fundamentals of the immediate area are exceptionally strong. Wilmington sits adjacent to the Port of Los Angeles and Port of Long Beach, which together form the largest container port complex in North America. This port system is not only a global logistics hub — it is also the largest employment engine in the region, supporting nearly 230,000 jobs locally and more than 3 million jobs nationwide. These ports handle over 16 million TEUs annually, underscoring their scale and long term economic relevance. This concentration of port-driven employment creates a stable, blue collar tenant base with consistent housing demand. The broader Los Angeles–Long Beach metro area also maintains a labor force of over 5 million workers, with more than 4.7 million employed as ofthe latest data. This deep and diverse employment pool further reinforces the reliability of rental demand in Wilmington. With a Walk Score of 86, the property offers excellent access to nearby retail,entertainment, and transit options — a strong complement to the steady employment base generated by the ports and surrounding industrial corridor. For investors seeking a building with clear, actionable upside, strong in place capital improvements, and proximity to one of the most economically resilient employment centers in the country, 1001 & 1005 West G Street is a standout opportunity! To discuss writing your offer or to request additional details, contact Josh Cohen today.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
285 500 $
|
34,89 $
|
| Autres revenus |
8 234 $
|
1,01 $
|
| Perte due à l’inoccupation |
7 138 $
|
0,87 $
|
| Revenu brut effectif |
286 597 $
|
35,03 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
131 206 $
|
16,04 $
|
| Revenu net d’exploitation |
155 391 $
|
18,99 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 285 500 $ |
| Annuel par pi² | 34,89 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 8 234 $ |
| Annuel par pi² | 1,01 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 7 138 $ |
| Annuel par pi² | 0,87 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 286 597 $ |
| Annuel par pi² | 35,03 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 131 206 $ |
| Annuel par pi² | 16,04 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 155 391 $ |
| Annuel par pi² | 18,99 $ |
Faits sur la propriété
| Prix | 2 813 420 $ CAD | Sous-type de propriété | Appartement |
| Prix par unité | 234 452 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,21 AC |
| Taux de capitalisation | 5,52% | Taille du bâtiment | 8 182 pi² |
| Multiplicateur du loyer brut | 9.85 | Occupation moyenne | 100% |
| Nombre d’unités | 12 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1958 |
| Zonage | LAR3 - Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max) | ||
| Prix | 2 813 420 $ CAD |
| Prix par unité | 234 452 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,52% |
| Multiplicateur du loyer brut | 9.85 |
| Nombre d’unités | 12 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Classe d’immeuble | C |
| Taille du lot | 0,21 AC |
| Taille du bâtiment | 8 182 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1958 |
| Zonage | LAR3 - Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max) |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 10 | - | - |
| 1+1 | 2 | - | - |
1 1
Assez praticable à pied
50/100
Exceptionnellement facile d’accès en voiture
100/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
60/100
Impôts fonciers
| Numéros de lot | Évaluation des bâtiments | 250 358 $ CAD | |
| Évaluation du terrain | 52 549 $ CAD | Évaluation totale | 302 907 $ CAD |
Impôts fonciers
Numéros de lot
Évaluation du terrain
52 549 $ CAD
Évaluation des bâtiments
250 358 $ CAD
Évaluation totale
302 907 $ CAD
1 de 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1001-1005 W G St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
