Se Connecter/S’inscrire
Votre courriel a été envoyé.
1001 N Croft Ave 8 Unité Immeuble d’appartements 5 265 449 $ CAD (658 181 $ CAD/Unité) 5,01% Taux de capitalisation Los Angeles, CA 90069



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Built in 1988 not subject to LA RSO
- Excellent unit mix 6 2+2s and 2 1+1s
- West Hollywood zip code 90069 in Los Angeles
- Value-add opportunity
Résumé de l'annonce
True North CRE is pleased to present 1001 N. Croft Avenue, an eight-unit multifamily investment opportunity in
one of Los Angeles' most supply-constrained rental submarkets. Built in 1988, the property is exempt from the Los Angeles Rent Stabilization Ordinance (LARSO) and is governed solely by AB 1482, giving ownership meaningful flexibility rarely found in this location. In-place rents sit approximately 20% below market, and because the
property falls outside LARSO, a new owner can immediately implement the full 8.7% rent increase currently permitted under AB 1482 on seven of the eight units. This combination of day-one income growth and long-term mark-to-market upside, in a non-rent-controlled asset west of La Brea, positions 1001 N. Croft Avenue as a rare
opportunity to acquire durable cash flow with a clear path to significantly higher returns.
The unit mix consists of six spacious two-bedroom, two-bathroom units and two one-bedroom, one-bathroom units. Each unit is fully equipped with a gas stove, dishwasher, refrigerator, microwave, and in-unit washer and dryer, complemented by granite countertops and wood flooring throughout. Central air conditioning and heat in
every unit further distinguishes the property from its competitive set. Private outdoor space is a defining feature: every unit enjoys a balcony, while Units 201 and 204 each feature two patios, and top-floor units are enhanced by vaulted ceilings. Parking is well provided — seven tandem spaces and one single space give every unit dedicated
on-site parking, and one unit has been upgraded with a tenant-installed EV charger. Utility structure is investor friendly, with ownership responsible only for water, trash, and sewer.
1001 N. Croft Avenue sits in the heart of the West Hollywood / Beverly Grove corridor, one of the most desirable and consistently high-performing rental locations in Los Angeles. Residents are moments from the Melrose District's shopping and dining, the Santa Monica Boulevard commercial corridor, and the design showrooms of the
West Hollywood Design District. The Beverly Center, The Grove, and Cedars-Sinai Medical Center — one of the region's largest employers — are all within a short drive, with the employment centers of Century City, Beverly Hills, and Hollywood's studio and media campuses minutes away.
All financial information assumes the allowable rent increase of 8.7% is given by the buyer.
one of Los Angeles' most supply-constrained rental submarkets. Built in 1988, the property is exempt from the Los Angeles Rent Stabilization Ordinance (LARSO) and is governed solely by AB 1482, giving ownership meaningful flexibility rarely found in this location. In-place rents sit approximately 20% below market, and because the
property falls outside LARSO, a new owner can immediately implement the full 8.7% rent increase currently permitted under AB 1482 on seven of the eight units. This combination of day-one income growth and long-term mark-to-market upside, in a non-rent-controlled asset west of La Brea, positions 1001 N. Croft Avenue as a rare
opportunity to acquire durable cash flow with a clear path to significantly higher returns.
The unit mix consists of six spacious two-bedroom, two-bathroom units and two one-bedroom, one-bathroom units. Each unit is fully equipped with a gas stove, dishwasher, refrigerator, microwave, and in-unit washer and dryer, complemented by granite countertops and wood flooring throughout. Central air conditioning and heat in
every unit further distinguishes the property from its competitive set. Private outdoor space is a defining feature: every unit enjoys a balcony, while Units 201 and 204 each feature two patios, and top-floor units are enhanced by vaulted ceilings. Parking is well provided — seven tandem spaces and one single space give every unit dedicated
on-site parking, and one unit has been upgraded with a tenant-installed EV charger. Utility structure is investor friendly, with ownership responsible only for water, trash, and sewer.
1001 N. Croft Avenue sits in the heart of the West Hollywood / Beverly Grove corridor, one of the most desirable and consistently high-performing rental locations in Los Angeles. Residents are moments from the Melrose District's shopping and dining, the Santa Monica Boulevard commercial corridor, and the design showrooms of the
West Hollywood Design District. The Beverly Center, The Grove, and Cedars-Sinai Medical Center — one of the region's largest employers — are all within a short drive, with the employment centers of Century City, Beverly Hills, and Hollywood's studio and media campuses minutes away.
All financial information assumes the allowable rent increase of 8.7% is given by the buyer.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
403 695 $
|
51,18 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
12 111 $
|
1,54 $
|
| Revenu brut effectif |
391 584 $
|
49,64 $
|
| Taxes |
62 660 $
|
7,94 $
|
| Dépenses d’exploitation |
65 303 $
|
8,28 $
|
| Total des dépenses |
127 962 $
|
16,22 $
|
| Revenu net d’exploitation |
263 622 $
|
33,42 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 403 695 $ |
| Annuel par pi² | 51,18 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 12 111 $ |
| Annuel par pi² | 1,54 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 391 584 $ |
| Annuel par pi² | 49,64 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 62 660 $ |
| Annuel par pi² | 7,94 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 65 303 $ |
| Annuel par pi² | 8,28 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 127 962 $ |
| Annuel par pi² | 16,22 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 263 622 $ |
| Annuel par pi² | 33,42 $ |
Faits sur la propriété
| Prix | 5 265 449 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 658 181 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 0,15 AC |
| Taux de capitalisation | 5,01% | Taille du bâtiment | 7 888 pi² |
| Multiplicateur du loyer brut | 13 | Nombre d’étages | 2 |
| Nombre d’unités | 8 | Année de construction | 1988 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,77/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R3-1 - Limited Density Multiple Residence | ||
| Prix | 5 265 449 $ CAD |
| Prix par unité | 658 181 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,01% |
| Multiplicateur du loyer brut | 13 |
| Nombre d’unités | 8 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Taille du lot | 0,15 AC |
| Taille du bâtiment | 7 888 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1988 |
| Ratio de stationnement | 1,77/1 000 pi² |
| Zonage | R3-1 - Limited Density Multiple Residence |
Commodités
Commodités des unités
- Balcon
- Micro-ondes
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 2 | - | 867 |
| 2+2 | 6 | - | 1 008 - 1 027 |
1 1
Très accessible à pied
80/100
Relativement adapté aux voitures
50/100
Bons transports en commun
70/100
Plutôt accessible en vélo
40/100
Impôts fonciers
| Numéro de lot | 5529-007-027 | Évaluation totale | 2 634 601 $ CAD (2026) |
| Évaluation du terrain | 884 980 $ CAD (2026) | Impôts annuels | 62 660 $ CAD (7,94 $ CAD/pi²) |
| Évaluation des bâtiments | 1 749 622 $ CAD (2026) | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
5529-007-027
Évaluation du terrain
884 980 $ CAD (2026)
Évaluation des bâtiments
1 749 622 $ CAD (2026)
Évaluation totale
2 634 601 $ CAD (2026)
Impôts annuels
62 660 $ CAD (7,94 $ CAD/pi²)
Année d’imposition
2025
1 de 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1001 N Croft Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
