Se Connecter/S’inscrire
Votre courriel a été envoyé.
Bishop Apartments 1003 W Bishop St 24 Unité Immeuble d’appartements 7 413 120 $ CAD (308 880 $ CAD/Unité) 6,07% Taux de capitalisation Santa Ana, CA 92703
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Attractive Unit Mix comprised of 20 one-bedroom units and 4 two-bedroom units, offering a balanced mix that appeals to a wide tenant base.
- Desirable Santa Ana Location providing residents with easy access to the shops, restaurants, and nightlife along 4th Street.
- In-Demand Upgraded Units featuring vinyl plank flooring, shaker-style cabinets, and granite countertops.
- Central Orange County Location in the heart of Santa Ana, offers convenient access to major freeways (I-5, SR-55, and SR-22.
Résumé de l'annonce
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present 1003 West Bishop Street, a 23+1 unit multifamily investment opportunity located in the city of Santa Ana, California.
The property encompasses an approximately 15,873 square foot building situated on a 0.56-acre lot. 1003 West Bishop Street is comprised of a desirable unit mix of four two-bedroom units and twenty one-bedroom unit, one of which is non conforming. Many units have been tastefully upgraded with modern finishes including vinyl plank flooring, shaker-style cabinetry, and granite countertops, providing investors with a stable asset that already benefits from interior improvements and continued rental appeal.
Originally constructed in 1965, 1003 West Bishop Street features amenities designed to attract and retain tenants, including tuck-under parking, an on-site laundry facility, and a spacious outdoor common area equipped for BBQs and gatherings. These features enhance resident satisfaction and contribute to long-term tenancy.
Strategically positioned in Santa Ana, the property benefits from strong rental demand, driven by the city’s role as the county seat of Orange County and its proximity to key employment, education, and cultural hubs. Residents enjoy convenient access to major freeways (I-5, SR-55, and SR-22), local retail centers, and entertainment destinations, as well as being within commuting distance to regional job centers in Irvine, Costa Mesa, and Anaheim.
For investors, 1003 West Bishop Street presents the opportunity to acquire a well-located, mid-sized multifamily property with an attractive unit mix, recent renovations, and reliable tenant demand in a supply-constrained Orange County market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
The property encompasses an approximately 15,873 square foot building situated on a 0.56-acre lot. 1003 West Bishop Street is comprised of a desirable unit mix of four two-bedroom units and twenty one-bedroom unit, one of which is non conforming. Many units have been tastefully upgraded with modern finishes including vinyl plank flooring, shaker-style cabinetry, and granite countertops, providing investors with a stable asset that already benefits from interior improvements and continued rental appeal.
Originally constructed in 1965, 1003 West Bishop Street features amenities designed to attract and retain tenants, including tuck-under parking, an on-site laundry facility, and a spacious outdoor common area equipped for BBQs and gatherings. These features enhance resident satisfaction and contribute to long-term tenancy.
Strategically positioned in Santa Ana, the property benefits from strong rental demand, driven by the city’s role as the county seat of Orange County and its proximity to key employment, education, and cultural hubs. Residents enjoy convenient access to major freeways (I-5, SR-55, and SR-22), local retail centers, and entertainment destinations, as well as being within commuting distance to regional job centers in Irvine, Costa Mesa, and Anaheim.
For investors, 1003 West Bishop Street presents the opportunity to acquire a well-located, mid-sized multifamily property with an attractive unit mix, recent renovations, and reliable tenant demand in a supply-constrained Orange County market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
705 551 $
|
44,45 $
|
| Autres revenus |
14 108 $
|
0,89 $
|
| Perte due à l’inoccupation |
21 167 $
|
1,33 $
|
| Revenu brut effectif |
698 492 $
|
44,01 $
|
| Taxes |
82 497 $
|
5,20 $
|
| Dépenses d’exploitation |
165 845 $
|
10,45 $
|
| Total des dépenses |
248 342 $
|
15,65 $
|
| Revenu net d’exploitation |
450 149 $
|
28,36 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 705 551 $ |
| Annuel par pi² | 44,45 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 14 108 $ |
| Annuel par pi² | 0,89 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 21 167 $ |
| Annuel par pi² | 1,33 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 698 492 $ |
| Annuel par pi² | 44,01 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 82 497 $ |
| Annuel par pi² | 5,20 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 165 845 $ |
| Annuel par pi² | 10,45 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 248 342 $ |
| Annuel par pi² | 15,65 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 450 149 $ |
| Annuel par pi² | 28,36 $ |
Faits sur la propriété
| Prix | 7 413 120 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 308 880 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,56 AC |
| Taux de capitalisation | 6,07% | Taille du bâtiment | 15 873 pi² |
| Multiplicateur du loyer brut | 10.3 | Nombre d’étages | 2 |
| Nombre d’unités | 24 | Année de construction | 1965 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,51/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R4 - Résidentiel multifamilial | ||
| Prix | 7 413 120 $ CAD |
| Prix par unité | 308 880 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,07% |
| Multiplicateur du loyer brut | 10.3 |
| Nombre d’unités | 24 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,56 AC |
| Taille du bâtiment | 15 873 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1965 |
| Ratio de stationnement | 1,51/1 000 pi² |
| Zonage | R4 - Résidentiel multifamilial |
Commodités
Commodités des unités
- Balcon
- Cuisine
- Réfrigérateur
- Fourchette
- Bain/Douche
- Congélateur
Commodités du site
- Accès 24 heures
- Accès contrôlé
- Installations de lessive
- Grill
- Sans ascenseur
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 20 | - | 660 |
| 2+1 | 4 | - | 830 |
1 1
Moyennement praticable à pied
60/100
Très facile d’accès en voiture
80/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 010-121-46 | Évaluation totale | 7 267 653 $ CAD |
| Évaluation du terrain | 6 061 534 $ CAD | Impôts annuels | 82 497 $ CAD (5,20 $ CAD/pi²) |
| Évaluation des bâtiments | 1 206 119 $ CAD | Année d’imposition | 2025 Payable 2025 |
Impôts fonciers
Numéro de lot
010-121-46
Évaluation du terrain
6 061 534 $ CAD
Évaluation des bâtiments
1 206 119 $ CAD
Évaluation totale
7 267 653 $ CAD
Impôts annuels
82 497 $ CAD (5,20 $ CAD/pi²)
Année d’imposition
2025 Payable 2025
1 de 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Bishop Apartments | 1003 W Bishop St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.