Se Connecter/S’inscrire
Votre courriel a été envoyé.
8 Homes on Four Acreage Parcels for Sale 101 County Road 2341 8 Unité Immeuble d’appartements 1 169 336 $ CAD (146 167 $ CAD/Unité) 9,70% Taux de capitalisation Dayton, TX 77535
Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- New AC
- Turn Key
- Easy to Rent
RÉSUMÉ DE L'ANNONCE
This sale features 7 rented mobile homes and 1 tiny home on 4 parcels of property (2 homes per parcel) ranging from 1.2 to 2 acres in Dayton Texas. Each home is rented out on a one year lease term.
Property 1 - 1.26 Acres - 101/109 CR 2341, Dayton, TX 77535
Home 1 is a 4/2 built in 2010 with 1,330 square feet. It was fully remodeled in 2023 and had a new metal roof put on in 2024. It includes a large covered front porch, new aerobic septic system in 2023, and new AC system in 2024. Rented for $1400 per month.
Home 2 is a 3/2 built in 1999 with 1,216 square feet. It is in excellent condition with a metal roof. It also includes a large covered front porch, new aerobic septic system in 2024, and new ac condenser in 2024. Rented for $1400 per month.
Property 2 - 1.2 Acres - 80/88 CR 67635, Dayton, TX 77535
Home 1 is a 3/2 built in 2008 with 960 square feet. Rented for $1300 per month.
Home 2 is a 3/2.5 built in 2010 with 1026 square feet. It has new AC in 2025 and new aerobic septic system in 2025. Rented for $1400 per month
Property 3 - 1.44 Acres - 605/651 CR 6053, Dayton, TX 77535
Home 1 is a 3/2.5 built in 2011 with 1026 square feet. It has a new AC in 2025. Rented for $1300 per month
Home 2 is a 1/1 tiny home built in 2023 with 576 square feet. It has new AC in 2023 and a new aerobic septic system in 2024. Rented for $950 per month.
Property 4 - 2 Acres - 1660/1666 FM 2797, Dayton, TX 77535
Home 1 is a 3/2 built in 1983 with 1064 Square Feet. Rented for $1200 per month.
Home 2 is a 4/2 Doublewide built in 1995 with 1976 square feet with new aerobic septic system in 2020. Rented for $1675 per month.
Landlord pays water for all locations. Pro Forma financials include a 10% per month repair budget.
Property 1 - 1.26 Acres - 101/109 CR 2341, Dayton, TX 77535
Home 1 is a 4/2 built in 2010 with 1,330 square feet. It was fully remodeled in 2023 and had a new metal roof put on in 2024. It includes a large covered front porch, new aerobic septic system in 2023, and new AC system in 2024. Rented for $1400 per month.
Home 2 is a 3/2 built in 1999 with 1,216 square feet. It is in excellent condition with a metal roof. It also includes a large covered front porch, new aerobic septic system in 2024, and new ac condenser in 2024. Rented for $1400 per month.
Property 2 - 1.2 Acres - 80/88 CR 67635, Dayton, TX 77535
Home 1 is a 3/2 built in 2008 with 960 square feet. Rented for $1300 per month.
Home 2 is a 3/2.5 built in 2010 with 1026 square feet. It has new AC in 2025 and new aerobic septic system in 2025. Rented for $1400 per month
Property 3 - 1.44 Acres - 605/651 CR 6053, Dayton, TX 77535
Home 1 is a 3/2.5 built in 2011 with 1026 square feet. It has a new AC in 2025. Rented for $1300 per month
Home 2 is a 1/1 tiny home built in 2023 with 576 square feet. It has new AC in 2023 and a new aerobic septic system in 2024. Rented for $950 per month.
Property 4 - 2 Acres - 1660/1666 FM 2797, Dayton, TX 77535
Home 1 is a 3/2 built in 1983 with 1064 Square Feet. Rented for $1200 per month.
Home 2 is a 4/2 Doublewide built in 1995 with 1976 square feet with new aerobic septic system in 2020. Rented for $1675 per month.
Landlord pays water for all locations. Pro Forma financials include a 10% per month repair budget.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 4+2 | 2 | 2 118 $ CAD | 1 330 - 1 976 |
| 3+2 | 3 | 1 791 $ CAD | 976 - 1 216 |
| 3+2.5 | 2 | 1 928 $ CAD | 1 026 |
| 1+1 | 1 | 1 308 $ CAD | 576 |
1 1
1 de 9
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
Joseph Frost
8 Homes on Four Acreage Parcels for Sale | 101 County Road 2341
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.