Se Connecter/S’inscrire
Votre courriel a été envoyé.
1015 Fantasy Dr - Mission to Mars Immeuble de 14 297 pi² • Spécialité • À vendre 16 533 600 $ CAD • Taux de capitalisation 12,23% • Davenport, FL 33896
Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Most Unique Design
- Close to disney
RÉSUMÉ DE L'ANNONCE
Investment Highlights – 1015 Fantasy Drive, Davenport, FL
NASA-Themed Luxury Short-Term Rental | 16 Bedrooms | 20,000+ SF Lot | $1.46M Projected NOI
1. One-of-a-Kind, Purpose-Built STR Estate
Mission to Mars NASA-themed luxury vacation home with 16 bedrooms, 20 full baths, and 3 half baths.
Over 14,297 SF heated (~14,808 SF total) on a 0.47-acre lot.
Fully furnished with custom-designed themed interiors engineered for maximum guest experience and repeat bookings.
2. Resort-Level Amenities
Private resort-style pool with lazy river, spa, and outdoor kitchen.
Indoor entertainment features: bowling lanes, laser tag arena, movie theater, multiple game rooms, and premium A/V systems.
Designed to host large groups, corporate retreats, weddings, and influencer events.
3. High Income-Producing Potential
Pro Forma Revenue: $1.84M gross potential annual rental income1015 Fantasy Dr
Projected NOI: ~$1.46M/year at 92% average occupancy1015 Fantasy Dr
Capable of commanding $4,000–$7,000/night during peak seasons.
4. Strategic Location
Located in Fantasy Island Resort Orlando, an exclusive enclave of only 5 extreme-themed STR estates.
Minutes from Walt Disney World, Universal Orlando, and SeaWorld—three of the world’s most visited theme parks.
Proximity to golf, dining, shopping, and convention centers.
5. Limited Supply, High Demand
Scarce inventory of 12+ bedroom luxury STR properties in the Orlando/Kissimmee/Davenport market.
Demand for unique, immersive rental experiences continues to outpace supply, driving strong ADR and occupancy.
6. Significant Asset Value
Recent Appraisal (Dec 2024): $12,000,0001015 Fantasy Dr
High replacement cost due to size, custom theming, and amenity package.
7. Turnkey, Fully Managed
HOA-managed, gated community with estimated $1,000/month HOA fee.
Short-term rental permitted; fully operational upon completion.
Optional professional property management available.
NASA-Themed Luxury Short-Term Rental | 16 Bedrooms | 20,000+ SF Lot | $1.46M Projected NOI
1. One-of-a-Kind, Purpose-Built STR Estate
Mission to Mars NASA-themed luxury vacation home with 16 bedrooms, 20 full baths, and 3 half baths.
Over 14,297 SF heated (~14,808 SF total) on a 0.47-acre lot.
Fully furnished with custom-designed themed interiors engineered for maximum guest experience and repeat bookings.
2. Resort-Level Amenities
Private resort-style pool with lazy river, spa, and outdoor kitchen.
Indoor entertainment features: bowling lanes, laser tag arena, movie theater, multiple game rooms, and premium A/V systems.
Designed to host large groups, corporate retreats, weddings, and influencer events.
3. High Income-Producing Potential
Pro Forma Revenue: $1.84M gross potential annual rental income1015 Fantasy Dr
Projected NOI: ~$1.46M/year at 92% average occupancy1015 Fantasy Dr
Capable of commanding $4,000–$7,000/night during peak seasons.
4. Strategic Location
Located in Fantasy Island Resort Orlando, an exclusive enclave of only 5 extreme-themed STR estates.
Minutes from Walt Disney World, Universal Orlando, and SeaWorld—three of the world’s most visited theme parks.
Proximity to golf, dining, shopping, and convention centers.
5. Limited Supply, High Demand
Scarce inventory of 12+ bedroom luxury STR properties in the Orlando/Kissimmee/Davenport market.
Demand for unique, immersive rental experiences continues to outpace supply, driving strong ADR and occupancy.
6. Significant Asset Value
Recent Appraisal (Dec 2024): $12,000,0001015 Fantasy Dr
High replacement cost due to size, custom theming, and amenity package.
7. Turnkey, Fully Managed
HOA-managed, gated community with estimated $1,000/month HOA fee.
Short-term rental permitted; fully operational upon completion.
Optional professional property management available.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 16 533 600 $ CAD | Classe d’immeuble | A |
| Prix par pi² | 1 156,44 $ CAD | Taille du lot | 0,47 AC |
| Type de vente | Investissement | Taille du bâtiment | 14 297 pi² |
| Taux de capitalisation | 12,23% | Nombre d’étages | 2 |
| Type de propriété | Spécialité | Année de construction | 2024 |
| Prix | 16 533 600 $ CAD |
| Prix par pi² | 1 156,44 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 12,23% |
| Type de propriété | Spécialité |
| Classe d’immeuble | A |
| Taille du lot | 0,47 AC |
| Taille du bâtiment | 14 297 pi² |
| Nombre d’étages | 2 |
| Année de construction | 2024 |
1 1
Impôts fonciers
| Numéro de lot | 27-26-12-703512-000030 | Évaluation totale | 167 510 $ CAD |
| Évaluation du terrain | 167 510 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 0 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
27-26-12-703512-000030
Évaluation du terrain
167 510 $ CAD
Évaluation des bâtiments
0 $ CAD
Évaluation totale
167 510 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 74
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
1015 Fantasy Dr - Mission to Mars
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.