Se Connecter/S’inscrire
Votre courriel a été envoyé.
10223 Darby Ave 6 Unité Immeuble d’habitation offert à 1 985 949 $ CAD à un 7,46% taux de capitalisation Inglewood, CA 90303
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 7.46% Cap Rate & 9.62 GRM | 7.97% Pro-Forma Cap Rate & 9.15 Pro-Forma GRM | Four Units Delivered Vacant – Units Have Undergone Renovations
- Located Less Than 1 Mile from Intuit Dome, SoFi Stadium, Hollywood Park Casino, Cosm Los Angeles, Cinepolis Luxury Cinemas & Youtube Theatre
- Desirable Opportunity to Add ADUs | Gated Building with On-Site Laundry Facility & Total of 6 Parking Spaces
- Each Unit Contains Individual Hot Water Heaters | Tremendous Curb Appeal – Newly Painted Building with New Drought-Tolerant Landscaping
- Eligible for City of Inglewood Sound Insulation Program Which Would Install New Soundproof Doors, Soundproof Windows & Ducted HVACs (Buyer to Verify)
- Centrally Located Near The Village at Century Shopping Center, Costco, Crenshaw/LAX Metro Line Station and LAX Airport
Résumé de l'annonce
ASSET
6-unit apartment in Inglewood. The asset is comprised of (4) 2-bedroom/1-bathroom units and (2) 1-bedroom/1-bathroom units. Each unit contains individual hot water heaters. Four of the units are currently vacant and have undergone renovations. Situated on a 6,631-SF lot, the property was recently painted and features new drought-tolerant landscaping, an on-site laundry facility and a total of 6 parking spaces.Furthermore, the property is eligible for the City of Inglewood Sound Insulation Program, which will replace all the exterior doors and windows with soundproof versions and install ducted HVAC at no cost to the owner (Buyer to verify). The large lot and parking areas present a desirable opportunity to add ADUs.
LOCATION
The asset is located less than 1 mile from Intuit Dome, SoFi Stadium, Hollywood Park Casino, Cosm Los Angeles, Cinepolis Luxury Cinemas, Youtube Theatre and upcoming $1 Billion Inglewood Transit Connector project. The property is also located within a few blocks of many retail shops and shopping centers of Century Boulevard including, Costco, In-N-Out Burger, Aldi, Target, Home Depot and The Village at Century Shopping Center.
FINANCIALS
This 5,192-SF property has a current cap rate of 7.46% cap rate and 9.62 GRM. The asset also provides upside potential in rents with a pro-forma cap rate of 7.97% and pro-forma GRM of 9.15.
*Title records show the property as 4 units. Buyer to verify and investigate independently.
6-unit apartment in Inglewood. The asset is comprised of (4) 2-bedroom/1-bathroom units and (2) 1-bedroom/1-bathroom units. Each unit contains individual hot water heaters. Four of the units are currently vacant and have undergone renovations. Situated on a 6,631-SF lot, the property was recently painted and features new drought-tolerant landscaping, an on-site laundry facility and a total of 6 parking spaces.Furthermore, the property is eligible for the City of Inglewood Sound Insulation Program, which will replace all the exterior doors and windows with soundproof versions and install ducted HVAC at no cost to the owner (Buyer to verify). The large lot and parking areas present a desirable opportunity to add ADUs.
LOCATION
The asset is located less than 1 mile from Intuit Dome, SoFi Stadium, Hollywood Park Casino, Cosm Los Angeles, Cinepolis Luxury Cinemas, Youtube Theatre and upcoming $1 Billion Inglewood Transit Connector project. The property is also located within a few blocks of many retail shops and shopping centers of Century Boulevard including, Costco, In-N-Out Burger, Aldi, Target, Home Depot and The Village at Century Shopping Center.
FINANCIALS
This 5,192-SF property has a current cap rate of 7.46% cap rate and 9.62 GRM. The asset also provides upside potential in rents with a pro-forma cap rate of 7.97% and pro-forma GRM of 9.15.
*Title records show the property as 4 units. Buyer to verify and investigate independently.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
206 528 $
|
39,78 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
6 195 $
|
1,19 $
|
| Revenu brut effectif |
200 333 $
|
38,58 $
|
| Taxes |
27 803 $
|
5,36 $
|
| Dépenses d’exploitation |
24 449 $
|
4,71 $
|
| Total des dépenses |
52 252 $
|
10,06 $
|
| Revenu net d’exploitation |
148 081 $
|
28,52 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 206 528 $ |
| Annuel par pi² | 39,78 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 6 195 $ |
| Annuel par pi² | 1,19 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 200 333 $ |
| Annuel par pi² | 38,58 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 27 803 $ |
| Annuel par pi² | 5,36 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 24 449 $ |
| Annuel par pi² | 4,71 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 52 252 $ |
| Annuel par pi² | 10,06 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 148 081 $ |
| Annuel par pi² | 28,52 $ |
Faits sur la propriété
| Prix | 1 985 949 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 330 991 $ CAD | Taille du lot | 0,15 AC |
| Type de vente | Investissement | Taille du bâtiment | 5 192 pi² |
| Taux de capitalisation | 7,46% | Occupation moyenne | 33% |
| Multiplicateur du loyer brut | 9.62 | Nombre d’étages | 2 |
| Nombre d’unités | 6 | Année de construction | 1955 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,16/1 000 pi² |
| Zonage | INM1L* | ||
| Prix | 1 985 949 $ CAD |
| Prix par unité | 330 991 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,46% |
| Multiplicateur du loyer brut | 9.62 |
| Nombre d’unités | 6 |
| Type de propriété | Immeuble residentiel |
| Style d’appartement | Jardin |
| Taille du lot | 0,15 AC |
| Taille du bâtiment | 5 192 pi² |
| Occupation moyenne | 33% |
| Nombre d’étages | 2 |
| Année de construction | 1955 |
| Ratio de stationnement | 1,16/1 000 pi² |
| Zonage | INM1L* |
Commodités
Commodités du site
- Installations de lessive
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 4 | 3 002 $ CAD | - |
| 1+1 | 2 | 2 602 $ CAD | - |
1 1
Impôts fonciers
| Numéro de lot | 4030-004-026 | Évaluation totale | 599 510 $ CAD |
| Évaluation du terrain | 479 612 $ CAD | Impôts annuels | 27 803 $ CAD (5,36 $ CAD/pi²) |
| Évaluation des bâtiments | 119 897 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
4030-004-026
Évaluation du terrain
479 612 $ CAD
Évaluation des bâtiments
119 897 $ CAD
Évaluation totale
599 510 $ CAD
Impôts annuels
27 803 $ CAD (5,36 $ CAD/pi²)
Année d’imposition
2025
1 de 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
10223 Darby Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
Votre message a été envoyé !
Activez votre compte LoopNet dès maintenant pour suivre les propriétés, recevoir des alertes en temps réel, gagner du temps sur vos demandes futures et bien plus encore.