Se Connecter/S’inscrire
Votre courriel a été envoyé.
Madera Re-Development Opportunity 1035 Madera St 1 026 pi² Vacant Industriel Immeuble Eugene, OR 97402 413 885 $ CAD (403,40 $ CAD/pi²) 4,89% Taux de capitalisation
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Land Bank Opportunity
- Central Eugene location with easy access to highway
- Re-Development
Résumé de l'annonce
PRICE REDUCED!
This is an income-producing industrial land-bank opportunity consisting of a 0.43-acre site with I-2 (Light/Medium Industrial) zoning, a fully fenced/gated yard, and an on-site 1,026 SF, 3-bed/1-bath house with a detached garage.
This is a “carry-now, improve-later” asset designed for buyers seeking (i) current cash flow from multiple income streams while (ii) evaluating mark-to-market rent potential and/or future redevelopment feasibility (buyer to verify).
** I-2 Industrial zoning in a central Eugene pocket
**Rare fenced industrial yard + residential improvements with multiple potential use paths (buyer to verify)
** Fully fenced / gated yard with multiple access points
In-place income (multiple tenants): $19,200/year ($1,600/month)
Estimated operating expenses: $4,472/year (Taxes $2,227 | Insurance $1,265 | Maintenance $980 – one-time landscape cleanup)
Net Operating Income (NOI): $14,728/year (~$1,227/month)
Cap Rate: ~4.5% | Gross Yield: ~5.9%
Value-Add / Upside Case (Illustrative)
Modest rent upside target (illustrative): $2,000/month ($24,000/year)
Illustrative NOI: $19,528/year (~$1,627/month)
Illustrative Cap Rate: ~6.0% | Gross Yield: ~7.4%
Financing Note:
A local lender, Blue-inc. Capital is familiar with the property and would lend up to 60% LTV for a qualified buyer.
This is an income-producing industrial land-bank opportunity consisting of a 0.43-acre site with I-2 (Light/Medium Industrial) zoning, a fully fenced/gated yard, and an on-site 1,026 SF, 3-bed/1-bath house with a detached garage.
This is a “carry-now, improve-later” asset designed for buyers seeking (i) current cash flow from multiple income streams while (ii) evaluating mark-to-market rent potential and/or future redevelopment feasibility (buyer to verify).
** I-2 Industrial zoning in a central Eugene pocket
**Rare fenced industrial yard + residential improvements with multiple potential use paths (buyer to verify)
** Fully fenced / gated yard with multiple access points
In-place income (multiple tenants): $19,200/year ($1,600/month)
Estimated operating expenses: $4,472/year (Taxes $2,227 | Insurance $1,265 | Maintenance $980 – one-time landscape cleanup)
Net Operating Income (NOI): $14,728/year (~$1,227/month)
Cap Rate: ~4.5% | Gross Yield: ~5.9%
Value-Add / Upside Case (Illustrative)
Modest rent upside target (illustrative): $2,000/month ($24,000/year)
Illustrative NOI: $19,528/year (~$1,627/month)
Illustrative Cap Rate: ~6.0% | Gross Yield: ~7.4%
Financing Note:
A local lender, Blue-inc. Capital is familiar with the property and would lend up to 60% LTV for a qualified buyer.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
26 577 $
|
25,90 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
26 577 $
|
25,90 $
|
| Taxes |
3 083 $
|
3,00 $
|
| Dépenses d’exploitation |
3 108 $
|
3,03 $
|
| Total des dépenses |
6 190 $
|
6,03 $
|
| Revenu net d’exploitation |
20 387 $
|
19,87 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 26 577 $ |
| Annuel par pi² | 25,90 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 26 577 $ |
| Annuel par pi² | 25,90 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 3 083 $ |
| Annuel par pi² | 3,00 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 3 108 $ |
| Annuel par pi² | 3,03 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 6 190 $ |
| Annuel par pi² | 6,03 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 20 387 $ |
| Annuel par pi² | 19,87 $ |
Faits sur la propriété Sous contrat
1 1
Relativement accessible à pied
30/100
Très bien adapté aux voitures
80/100
Transports en commun très limités
10/100
Moyennement accessible en vélo
60/100
Impôts fonciers
| Numéro de lot | 0425593 | Évaluation totale | 180 224 $ CAD |
| Évaluation du terrain | 0 $ CAD | Impôts annuels | 3 083 $ CAD (3,00 $ CAD/pi²) |
| Évaluation des bâtiments | 0 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
0425593
Évaluation du terrain
0 $ CAD
Évaluation des bâtiments
0 $ CAD
Évaluation totale
180 224 $ CAD
Impôts annuels
3 083 $ CAD (3,00 $ CAD/pi²)
Année d’imposition
2025
1 de 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Madera Re-Development Opportunity | 1035 Madera St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.