Se Connecter/S’inscrire
Votre courriel a été envoyé.
8 UNITS LA - 7.32% CAP & 9.46 GRM 1038 W 57th St 8 Unité Immeuble d’appartements 2 181 210 $ CAD (272 651 $ CAD/Unité) 7,32% Taux de capitalisation Los Angeles, CA 90037



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Eight spacious 1-bedroom/1-bath units and appealing to a broad renter base and supporting stable occupancy.
- Recent upgrades include newer exterior paint, updated lighting, and new building and unit identification, and security cameras enhancing curb appeal.
- Located within a strong rental demand market, supported by a dense residential population and long-term housing fundamentals.
- Six out of the eight units have been renovated, providing a turnkey investment profile and minimizing near-term capital expenditure requirements.
- Each unit is separately metered for gas and electricity, allowing for efficient utility management and improved operating expense control.
- Proximity to major employment centers and transportation corridors, providing convenient access throughout the greater Los Angeles.
Résumé de l'annonce
BRC Advisors is offering an eight unit rare combination of stability, yield, and simplicity in a core infill Los Angeles location. This eight-unit multifamily property is comprised of eight (8) spacious 1-bedroom / 1-bathroom residences and totals approximately 5,320 square feet of gross rentable area on a 9,115 square foot lot. The building is currently 100% occupied and operating with strong, consistent cash flow, anchored by Section 8 tenancy that supports dependable collections and reduced volatility relative to typical market-rate assets. Offered as a true stabilized hold, the property delivers immediate, in-place income with minimal operational disruption—ideal for investors prioritizing durable cash flow from day one. The combination of full occupancy, proven rent performance, and Section 8 support creates a defensive income profile with inherently lower vacancy and credit risk. At a 9.35 GRM and a 7.43% cap rate, 1038 W. 57th Street offers compelling going-in returns for an LA multifamily asset, positioning it as a strong alternative to lower-yield stabilized product while maintaining an attractive risk-adjusted profile. With a straightforward unit mix (all 1BR/1BA), efficient scale, and consistent performance, this asset is well-suited for both private investors and small-to-mid-sized operators seeking a low-friction acquisition with reliable income, long-term demand fundamentals, and meaningful yield in a supply-constrained rental market.
Offering Memorandum provided in LoopNet Listing. PLEASE NOTE THE FOLLOWING: 1) DO NOT DISTURB THE TENANTS 2) Interior Inspection/Books & Records Granted with an Accepted Offer. 3) Submit Proof of Funds & Pre-Qualification Letter with Offer. Broker/agent do not guarantee the accuracy of the square footage, lot size, development potential, or any other information concerning the conditions or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify and complete own due diligence to verify accuracy of all information through physical and personal inspections and with appropriate professionals. Sellers are licensed real estate broker in the state of California.
Offering Memorandum provided in LoopNet Listing. PLEASE NOTE THE FOLLOWING: 1) DO NOT DISTURB THE TENANTS 2) Interior Inspection/Books & Records Granted with an Accepted Offer. 3) Submit Proof of Funds & Pre-Qualification Letter with Offer. Broker/agent do not guarantee the accuracy of the square footage, lot size, development potential, or any other information concerning the conditions or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify and complete own due diligence to verify accuracy of all information through physical and personal inspections and with appropriate professionals. Sellers are licensed real estate broker in the state of California.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 2 181 210 $ CAD | Sous-type de propriété | Appartement |
| Prix par unité | 272 651 $ CAD | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 7,32% | Taille du lot | 0,21 AC |
| Multiplicateur du loyer brut | 9.46 | Taille du bâtiment | 5 320 pi² |
| Nombre d’unités | 8 | Nombre d’étages | 1 |
| Type de propriété | Immeuble residentiel | Année de construction | 1928 |
| Zonage | LARD1.5 | ||
| Prix | 2 181 210 $ CAD |
| Prix par unité | 272 651 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,32% |
| Multiplicateur du loyer brut | 9.46 |
| Nombre d’unités | 8 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,21 AC |
| Taille du bâtiment | 5 320 pi² |
| Nombre d’étages | 1 |
| Année de construction | 1928 |
| Zonage | LARD1.5 |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 8 | 2 442 $ CAD | 665 |
1 1
Walk Score®
Très pratique à pied (82)
Impôts fonciers
| Numéro de lot | 5002-018-006 | Évaluation des bâtiments | 754 931 $ CAD |
| Évaluation du terrain | 1 139 798 $ CAD | Évaluation totale | 1 894 729 $ CAD |
Impôts fonciers
Numéro de lot
5002-018-006
Évaluation du terrain
1 139 798 $ CAD
Évaluation des bâtiments
754 931 $ CAD
Évaluation totale
1 894 729 $ CAD
1 de 6
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
8 UNITS LA - 7.32% CAP & 9.46 GRM | 1038 W 57th St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
