Se Connecter/S’inscrire
Votre courriel a été envoyé.
1049 W Vermont Ave 60 Unité Immeuble d’appartements 8 545 600 $ CAD (142 427 $ CAD/Unité) 7,57% Taux de capitalisation Calumet Park, IL 60827



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Desirable Unit Mix: (39) 1Bd/1Ba and (21) 2Bd/1Ba apartments averaging 702 SF
- Capital Improvements: Full pitched shingle roof tear-off and replacement (2012)
- Long-Term Ownership: Same family ownership and management since 1988
- Prime South Suburban Location: Minutes from I-57, I-294, and Metra, with strong workforce housing demand
RÉSUMÉ DE L'ANNONCE
Essex Realty Group, Inc. has been exclusively engaged to market for sale the Davis Apartments, a 60-unit multifamily portfolio located at 1025–1049 W Vermont Avenue in Calumet Park, Illinois. Built in 1966, the 60-unit portfolio comprises three adjacent 20-unit brick apartment buildings that have been owned and operated by the same family since 1988, reflecting decades of consistent care and hands-on management.
The buildings feature a desirable unit mix of Thirty-Nine (39) one-bedroom/one-bathroom and Twenty-One (21) two-bedroom/one-bathroom apartments, averaging 650–800 square feet, each with a private balcony and access to 60 surface parking spaces. The Property has been well maintained throughout ownership, including a full tear-off pitched shingle roof replacement in 2012. Interiors feature clean, functional finishes with standard kitchens, durable flooring, and tiled bathrooms, while exteriors present classic mid-century brick façades and neatly landscaped courtyards.
The Davis Apartments is ideally situated in Calumet Park; a stable south suburban community located approximately 15 miles south of downtown Chicago. The Property enjoys convenient access to major thoroughfares including I-57, I-294, and 127th Street, as well as the Metra Electric Line, which provides direct service to downtown Chicago. The area offers a well-established residential base supported by nearby retail corridors along South Halsted Street and 127th Street, featuring grocery stores, restaurants, and essential services.
At current in-place rents, the Davis Apartments operates at a 7.57% cap rate, generating steady income with 100% occupancy. With market rents of $1,150 for one-bedroom and $1,350 for two-bedroom units, investors can achieve a 8.01% stabilized cap rate and 9.87% cash-on-cash return, supported by an efficient 40% expense ratio. The Property’s proven operating history, below-market rents, and stable suburban location create an appealing opportunity for investors seeking durable cash flow with measurable upside.
The buildings feature a desirable unit mix of Thirty-Nine (39) one-bedroom/one-bathroom and Twenty-One (21) two-bedroom/one-bathroom apartments, averaging 650–800 square feet, each with a private balcony and access to 60 surface parking spaces. The Property has been well maintained throughout ownership, including a full tear-off pitched shingle roof replacement in 2012. Interiors feature clean, functional finishes with standard kitchens, durable flooring, and tiled bathrooms, while exteriors present classic mid-century brick façades and neatly landscaped courtyards.
The Davis Apartments is ideally situated in Calumet Park; a stable south suburban community located approximately 15 miles south of downtown Chicago. The Property enjoys convenient access to major thoroughfares including I-57, I-294, and 127th Street, as well as the Metra Electric Line, which provides direct service to downtown Chicago. The area offers a well-established residential base supported by nearby retail corridors along South Halsted Street and 127th Street, featuring grocery stores, restaurants, and essential services.
At current in-place rents, the Davis Apartments operates at a 7.57% cap rate, generating steady income with 100% occupancy. With market rents of $1,150 for one-bedroom and $1,350 for two-bedroom units, investors can achieve a 8.01% stabilized cap rate and 9.87% cash-on-cash return, supported by an efficient 40% expense ratio. The Property’s proven operating history, below-market rents, and stable suburban location create an appealing opportunity for investors seeking durable cash flow with measurable upside.
SALLE DE DONNÉES Cliquez ici pour accéder à
- Offering Memorandum
FAITS SUR LA PROPRIÉTÉ
| Prix | 8 545 600 $ CAD | Style d’appartement | De hauteur moyenne |
| Prix par unité | 142 427 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 1,04 AC |
| Taux de capitalisation | 7,57% | Taille du bâtiment | 60 459 pi² |
| Multiplicateur du loyer brut | 7.35 | Nombre d’étages | 3 |
| Nombre d’unités | 60 | Année de construction | 1967 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 0,99/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | RS-2 | ||
| Prix | 8 545 600 $ CAD |
| Prix par unité | 142 427 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,57% |
| Multiplicateur du loyer brut | 7.35 |
| Nombre d’unités | 60 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | C |
| Taille du lot | 1,04 AC |
| Taille du bâtiment | 60 459 pi² |
| Nombre d’étages | 3 |
| Année de construction | 1967 |
| Ratio de stationnement | 0,99/1 000 pi² |
| Zonage | RS-2 |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Balcon
- Laveuse/Sécheuse
- Chauffage
- Réfrigérateur
- Fourchette
- Tapis
COMMODITÉS DU SITE
- Accès 24 heures
- Accès contrôlé
- Sans fumée
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 1+1 | 39 | - | 650 |
| 2+1 | 21 | - | 800 |
Impôts fonciers
| Numéros de lot | Évaluation des bâtiments | 358 637 $ CAD | |
| Évaluation du terrain | 37 882 $ CAD | Évaluation totale | 396 520 $ CAD |
Impôts fonciers
Numéros de lot
Évaluation du terrain
37 882 $ CAD
Évaluation des bâtiments
358 637 $ CAD
Évaluation totale
396 520 $ CAD
1 de 24
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
Présenté par
1049 W Vermont Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

