Se Connecter/S’inscrire
Votre courriel a été envoyé.
Villas at Wesleyan 107 Calloway Ct 22 Unité Immeuble d’appartements 9 145 500 $ CAD (415 705 $ CAD/Unité) 6,49% Taux de capitalisation Rocky Mount, NC 27804
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 16 units master leased by NCWU with minimal expenses paid by ownership
- Stable cash flow with seven years remaining on the master lease
- Well located in Rocky Mount within 15 minutes of Rocky Mount Mills and future Commons at Sunset mixed-use development
- New construction opportunity requires minimal CapEx
- Market rents on six ownership controlled units are 27% higher than master leased rents. University charged rent is 47% higher than ownership rent.
- 6.5% cap rate.
Résumé de l'annonce
Villas at Wesleyan presents investors with a stable, cash flowing, new construction student housing asset sitting adjacent to North Carolina Wesleyan
University (NCWU) who has a master lease on 16 of the 22 units for another seven years.
Given the close proximity to the University and newer vintage compared to on-campus offerings, the asset is highly attractive to students with the
University having a stringent, GPA based selection process for students who want to live in the master leased units. The master lease also presents
highly favorable terms with the University covering all costs except for taxes, insurance, and replacement of building systems.
Beyond the proximity to NCWU, the asset is less than 10 minutes from Rocky Mount Mills, an adaptive reuse mixed-use project completed in 2019 and
still seeing great new openings with three retailers opening since 2025. Rocky Mount is experiencing continued growth nearby Villas at Wesleyan with
the city leading the charge with infrastructure investments already underway for a mixed-use mega site development at the corner of I-95 and US 64
less than 15 minutes away from Villas at Wesleyan. The site sits on 336 acres and is generating strong interest from regional developers especially
considering the 90 million vehicles that drive by the site annually.
Villas at Wesleyan offers strong, stable cash-flow as well as optionality in exit strategy with strong nearby home prices and recent developments further
bolstering the desirability of the location.
University (NCWU) who has a master lease on 16 of the 22 units for another seven years.
Given the close proximity to the University and newer vintage compared to on-campus offerings, the asset is highly attractive to students with the
University having a stringent, GPA based selection process for students who want to live in the master leased units. The master lease also presents
highly favorable terms with the University covering all costs except for taxes, insurance, and replacement of building systems.
Beyond the proximity to NCWU, the asset is less than 10 minutes from Rocky Mount Mills, an adaptive reuse mixed-use project completed in 2019 and
still seeing great new openings with three retailers opening since 2025. Rocky Mount is experiencing continued growth nearby Villas at Wesleyan with
the city leading the charge with infrastructure investments already underway for a mixed-use mega site development at the corner of I-95 and US 64
less than 15 minutes away from Villas at Wesleyan. The site sits on 336 acres and is generating strong interest from regional developers especially
considering the 90 million vehicles that drive by the site annually.
Villas at Wesleyan offers strong, stable cash-flow as well as optionality in exit strategy with strong nearby home prices and recent developments further
bolstering the desirability of the location.
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
- Operating and Financials
Faits sur la propriété
| Prix | 9 145 500 $ CAD | Classe d’immeuble | C |
| Prix par unité | 415 705 $ CAD | Taille du lot | 3,56 AC |
| Type de vente | Investissement | Taille du bâtiment | 33 946 pi² |
| Taux de capitalisation | 6,49% | Occupation moyenne | 100% |
| Nombre d’unités | 22 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 2020 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 2,59/1 000 pi² |
| Style d’appartement | Maison en ville | ||
| Zonage | R10 - Residential | ||
| Prix | 9 145 500 $ CAD |
| Prix par unité | 415 705 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,49% |
| Nombre d’unités | 22 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Maison en ville |
| Classe d’immeuble | C |
| Taille du lot | 3,56 AC |
| Taille du bâtiment | 33 946 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 3 |
| Année de construction | 2020 |
| Ratio de stationnement | 2,59/1 000 pi² |
| Zonage | R10 - Residential |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 4+2.5 | 22 | 914,55 $ CAD | 1 543 |
1 1
Relativement accessible à pied
20/100
Exceptionnellement adapté aux voitures
90/100
Relativement accessible en vélo
30/100
Impôts fonciers
| Numéros de lot | Évaluation des bâtiments | 7 515 110 $ CAD | |
| Évaluation du terrain | 393 960 $ CAD | Évaluation totale | 7 909 070 $ CAD |
Impôts fonciers
Numéros de lot
Évaluation du terrain
393 960 $ CAD
Évaluation des bâtiments
7 515 110 $ CAD
Évaluation totale
7 909 070 $ CAD
1 de 10
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Villas at Wesleyan | 107 Calloway Ct
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.