Se Connecter/S’inscrire
Votre courriel a été envoyé.
1072 W Wilson St 10 Unité Immeuble d’appartements 3 185 799 $ CAD (318 580 $ CAD/Unité) 5,13% Taux de capitalisation Pomona, CA 91768



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Well-Maintained 10-Unit, Garden-Style Community in a Centrally Located Pomona Rental Market
- Current CAP Rate of 5.13% with Nearly 18% Rental Upside to Achieve a Pro Forma CAP Rate of 6.56%
- Several Units Have Been Completely Renovated with New Flooring, Kitchens, and Bathrooms
- Preferred Unit Mix of Four 1-Bedroom/1-Bathroom & Six 2-Bedroom/1-Bathroom Units, Averaging 810 SF Across ±8,104 SF of Rentable Area
- Property Features Mature Landscaping, 10 Enclosed Garages for Parking or Storage, On-Site Laundry Facility, Gated Access, and Spacious Courtyard
- Strong Value-Add Potential with a Proven Renovation Plan in Progress – New Exterior Paint and Capital Improvements Completed Within the Past Few Years
Résumé de l'annonce
This well-located asset sits in the heart of Pomona, minutes from the retail corridor along Foothill Boulevard and Garey Avenue, providing tenants with convenient access to destinations like Target, Costco, CVS, and Starbucks. Its central positioning also places residents within a short distance of the Downtown Pomona Metrolink Station, connecting directly to Los Angeles Union Station, as well as the city's growing Arts District, the historic restored Fox Theater, and the Pomona Fairplex, home to the Los Angeles County Fair. Cal Poly Pomona and Western University of Health Sciences anchor the area's strong educational profile, drawing a steady stream of faculty, staff, and graduate renters to the submarket.
1072 W Wilson Street is a 10-unit multifamily property spanning a ±17,442 SF parcel with ±8,104 SF of gross rentable area, featuring a preferred unit mix of four 1-bedroom/1-bathroom and six 2-bedroom/1-bathroom units, averaging 810 SF each. The property currently operates at a 5.13% cap rate, with nearly 18% rental upside available to investors who continue executing the seller's proven renovation program, bringing the pro forma cap rate to 6.56%. Built in 1955 and comprising three buildings across two stories, the asset sits on a generously sized lot with ample outdoor space and strong curb appeal.
Further enhancing the investment profile, the property features mature landscaping, a spacious courtyard, secured gated access, an on-site laundry facility, and 10 enclosed garages available for parking or storage — a highly desirable amenity in this submarket. Several units have already been completely renovated with new flooring, kitchens, and bathrooms, and all homes are equipped with oven ranges, tub/shower combinations, and wall AC and heating. New exterior painting and meaningful capital improvements have been completed within the past few years, demonstrating an active and well-maintained asset.
1072 W Wilson Street represents the ideal opportunity for an investor to step into the driver's seat and immediately continue rolling out a successfully proven value-add program in one of LA County's most consistent rental markets. Pomona's position at the crossroads of Los Angeles County and the Inland Empire attracts a diverse renter pool — from young professionals and university-affiliated tenants to working families — providing long-term demand stability. This property offers a compelling entry point for a first-time purchaser, a seasoned investor looking to grow their portfolio, or a 1031 exchange buyer seeking a fundamentally strong San Gabriel Valley asset.
1072 W Wilson Street is a 10-unit multifamily property spanning a ±17,442 SF parcel with ±8,104 SF of gross rentable area, featuring a preferred unit mix of four 1-bedroom/1-bathroom and six 2-bedroom/1-bathroom units, averaging 810 SF each. The property currently operates at a 5.13% cap rate, with nearly 18% rental upside available to investors who continue executing the seller's proven renovation program, bringing the pro forma cap rate to 6.56%. Built in 1955 and comprising three buildings across two stories, the asset sits on a generously sized lot with ample outdoor space and strong curb appeal.
Further enhancing the investment profile, the property features mature landscaping, a spacious courtyard, secured gated access, an on-site laundry facility, and 10 enclosed garages available for parking or storage — a highly desirable amenity in this submarket. Several units have already been completely renovated with new flooring, kitchens, and bathrooms, and all homes are equipped with oven ranges, tub/shower combinations, and wall AC and heating. New exterior painting and meaningful capital improvements have been completed within the past few years, demonstrating an active and well-maintained asset.
1072 W Wilson Street represents the ideal opportunity for an investor to step into the driver's seat and immediately continue rolling out a successfully proven value-add program in one of LA County's most consistent rental markets. Pomona's position at the crossroads of Los Angeles County and the Inland Empire attracts a diverse renter pool — from young professionals and university-affiliated tenants to working families — providing long-term demand stability. This property offers a compelling entry point for a first-time purchaser, a seasoned investor looking to grow their portfolio, or a 1031 exchange buyer seeking a fundamentally strong San Gabriel Valley asset.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
281 342 $
|
34,72 $
|
| Autres revenus |
6 095 $
|
0,75 $
|
| Perte due à l’inoccupation |
8 622 $
|
1,06 $
|
| Revenu brut effectif |
278 814 $
|
34,40 $
|
| Taxes |
44 483 $
|
5,49 $
|
| Dépenses d’exploitation |
70 909 $
|
8,75 $
|
| Total des dépenses |
115 392 $
|
14,24 $
|
| Revenu net d’exploitation |
163 422 $
|
20,17 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 281 342 $ |
| Annuel par pi² | 34,72 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 6 095 $ |
| Annuel par pi² | 0,75 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 8 622 $ |
| Annuel par pi² | 1,06 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 278 814 $ |
| Annuel par pi² | 34,40 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 44 483 $ |
| Annuel par pi² | 5,49 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 70 909 $ |
| Annuel par pi² | 8,75 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 115 392 $ |
| Annuel par pi² | 14,24 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 163 422 $ |
| Annuel par pi² | 20,17 $ |
Faits sur la propriété
| Prix | 3 185 799 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 318 580 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,39 AC |
| Taux de capitalisation | 5,13% | Taille du bâtiment | 8 104 pi² |
| Multiplicateur du loyer brut | 11.08 | Occupation moyenne | 100% |
| Nombre d’unités | 10 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1955 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 2,22/1 000 pi² |
| Zonage | R3, Pomona | ||
| Prix | 3 185 799 $ CAD |
| Prix par unité | 318 580 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,13% |
| Multiplicateur du loyer brut | 11.08 |
| Nombre d’unités | 10 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,39 AC |
| Taille du bâtiment | 8 104 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1955 |
| Ratio de stationnement | 2,22/1 000 pi² |
| Zonage | R3, Pomona |
Commodités
Commodités des unités
- Climatisation
- Cuisine
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
Commodités du site
- Cour
- Installations de lessive
- Clôturé
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 4 | - | 676 |
| 2+1 | 6 | - | 900 |
1 1
Assez accessible à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Plutôt accessible en vélo
50/100
Impôts fonciers
| Numéro de lot | 8357-006-035 | Évaluation totale | 1 990 092 $ CAD (2026) |
| Évaluation du terrain | 778 730 $ CAD (2026) | Impôts annuels | 44 483 $ CAD (5,49 $ CAD/pi²) |
| Évaluation des bâtiments | 1 211 363 $ CAD (2026) | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
8357-006-035
Évaluation du terrain
778 730 $ CAD (2026)
Évaluation des bâtiments
1 211 363 $ CAD (2026)
Évaluation totale
1 990 092 $ CAD (2026)
Impôts annuels
44 483 $ CAD (5,49 $ CAD/pi²)
Année d’imposition
2025
1 de 52
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1072 W Wilson St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
