Se Connecter/S’inscrire
Votre courriel a été envoyé.
1073 Exposition Blvd 16 Unité Immeuble d’appartements 11 261 016 $ CAD (703 813 $ CAD/Unité) 6,60% Taux de capitalisation Los Angeles, CA 90007



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Student Housing
- 300 Feet from Expo/Vermont Metro Station
Résumé de l'annonce
The Ben Lee Group is pleased to present 1073 Exposition Blvd, a newly constructed (2021) 16-unit, 44-bed multifamily investment opportunity located less than one block from the University of Southern California (USC) and directly adjacent to the USC Viterbi School of Engineering within the USC Department of Public Safety (DPS) patrol zone. Positioned next to the Expo/Vermont Metro E Line Station, the property benefits from exceptional walkability, transit connectivity, and consistent rental demand from both students and conventional apartment renters.
Unlike much of the newer student housing inventory surrounding USC, which is designed as dorm-style, by-the-bed housing, 1073 Exposition Blvd was built with apartment-grade construction featuring conventional unit layouts, elevator service, and rooftop amenities. This design creates unique operational flexibility, allowing ownership to continue operating the asset as premium student housing or transition to traditional market-rate apartments serving renters seeking convenient access to Downtown Los Angeles, Mid-City, Culver City, and the Westside via the Metro system.
The property consists of 16 fully furnished units across a diverse unit mix of nine three-bedroom units, six two-bedroom units, and one five-bedroom unit. Units feature open floor plans, wood-style flooring, quartz countertops, stainless steel appliances, central HVAC, in-unit laundry, and abundant natural light, providing a modern living experience that appeals to a broad tenant base.
Offered at $7,950,000, the property represents an attractive basis of approximately $390 per square foot and $180,682 per bed, significantly below replacement cost and below many competing assets in the USC submarket. The offering generates a 6.60% current cap rate and 10.45 gross income multiplier, with additional upside through rent growth as in-place rents are adjusted toward market levels during future leasing cycles.
USC remains one of the strongest housing demand drivers in Southern California, with an enrollment exceeding 46,000 students and a substantial portion of the student population residing off campus. The university's continued focus on enrollment growth, academic expansion, and global recruitment supports long-term demand for quality housing within walking distance of campus.
As a recently constructed asset, the property also offers potential tax advantages through cost segregation and accelerated depreciation strategies. Buyers are encouraged to consult with their tax advisors regarding eligibility and potential benefits.
With a premier walk-to-campus location, immediate access to rail transit, modern construction, elevator service, strong in-place cash flow, and a compelling sub-$400 per square foot acquisition basis, 1073 Exposition Blvd presents a rare opportunity to acquire a turnkey asset in one of Los Angeles' most durable and supply-constrained rental markets.
Unlike much of the newer student housing inventory surrounding USC, which is designed as dorm-style, by-the-bed housing, 1073 Exposition Blvd was built with apartment-grade construction featuring conventional unit layouts, elevator service, and rooftop amenities. This design creates unique operational flexibility, allowing ownership to continue operating the asset as premium student housing or transition to traditional market-rate apartments serving renters seeking convenient access to Downtown Los Angeles, Mid-City, Culver City, and the Westside via the Metro system.
The property consists of 16 fully furnished units across a diverse unit mix of nine three-bedroom units, six two-bedroom units, and one five-bedroom unit. Units feature open floor plans, wood-style flooring, quartz countertops, stainless steel appliances, central HVAC, in-unit laundry, and abundant natural light, providing a modern living experience that appeals to a broad tenant base.
Offered at $7,950,000, the property represents an attractive basis of approximately $390 per square foot and $180,682 per bed, significantly below replacement cost and below many competing assets in the USC submarket. The offering generates a 6.60% current cap rate and 10.45 gross income multiplier, with additional upside through rent growth as in-place rents are adjusted toward market levels during future leasing cycles.
USC remains one of the strongest housing demand drivers in Southern California, with an enrollment exceeding 46,000 students and a substantial portion of the student population residing off campus. The university's continued focus on enrollment growth, academic expansion, and global recruitment supports long-term demand for quality housing within walking distance of campus.
As a recently constructed asset, the property also offers potential tax advantages through cost segregation and accelerated depreciation strategies. Buyers are encouraged to consult with their tax advisors regarding eligibility and potential benefits.
With a premier walk-to-campus location, immediate access to rail transit, modern construction, elevator service, strong in-place cash flow, and a compelling sub-$400 per square foot acquisition basis, 1073 Exposition Blvd presents a rare opportunity to acquire a turnkey asset in one of Los Angeles' most durable and supply-constrained rental markets.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 11 261 016 $ CAD | Style d’appartement | De hauteur moyenne |
| Prix par unité | 703 813 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 0,22 AC |
| Taux de capitalisation | 6,60% | Taille du bâtiment | 20 385 pi² |
| Multiplicateur du loyer brut | 10.45 | Occupation moyenne | 97% |
| Nombre d’unités | 16 | Nombre d’étages | 4 |
| Type de propriété | Immeuble residentiel | Année de construction | 2021 |
| Sous-type de propriété | Appartement | ||
| Zonage | C2 - Commercial | ||
| Prix | 11 261 016 $ CAD |
| Prix par unité | 703 813 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,60% |
| Multiplicateur du loyer brut | 10.45 |
| Nombre d’unités | 16 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Taille du lot | 0,22 AC |
| Taille du bâtiment | 20 385 pi² |
| Occupation moyenne | 97% |
| Nombre d’étages | 4 |
| Année de construction | 2021 |
| Zonage | C2 - Commercial |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 3+3 | 9 | 54 687 $ CAD | 1 |
| 2+2 | 6 | 24 567 $ CAD | 1 |
| 5+5 | 1 | 9 384 $ CAD | 1 |
1 1
Moyennement accessible à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun exceptionnels
90/100
Très accessible en vélo
80/100
Impôts fonciers
| Numéro de lot | 5040-033-009 | Évaluation totale | 3 142 836 $ CAD (2025) |
| Évaluation du terrain | 3 142 836 $ CAD (2025) | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 0 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
5040-033-009
Évaluation du terrain
3 142 836 $ CAD (2025)
Évaluation des bâtiments
0 $ CAD (2025)
Évaluation totale
3 142 836 $ CAD (2025)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2026
1 de 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1073 Exposition Blvd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
