Se Connecter/S’inscrire
Votre courriel a été envoyé.
Ross Apartments 1118 Sir Francis Drake Blvd 31 Unité Immeuble d’appartements 14 470 470 $ CAD (466 789 $ CAD/Unité) 4,90% Taux de capitalisation Kentfield, CA 94904



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Incredible Central Marin location in Kentfield.
Résumé de l'annonce
Ideally located in the heart of affluent central Marin, this well-positioned property sits directly across from Kentfield Hospital and just two blocks west of the College of Marin. The highly desirable Kentfield location offers residents convenient access to major employers, retail, dining, and transportation corridors.
Originally constructed in 1955, The Ross Apartments have been meticulously maintained by long-term ownership. While select improvements have been completed over the years, the property presents a strong value-add opportunity for future modernization and interior upgrades
.
The unit mix consists of four 2-bedroom apartments, twenty-six 1-bedroom apartments, and one spacious studio unit. Parking accommodations include garages with tandem spaces, covered carports, and additional open parking – one space per apartment
Residents enjoy mature, low-maintenance landscaping centered around an attractive interior courtyard setting. Most units feature shared outdoor decks adjoining the living areas, and all apartments include hardwood flooring.
The Ross Apartments present a compelling investment opportunity in a high-demand market supported by stable tenancy and meaningful rental upside potential. The property consists of a four-story wood-frame building with a stucco exterior on a concrete perimeter foundation. Originally constructed in 1955, much of the asset remains in its classic condition, offering investors the flexibility to maintain current operations or unlock additional value through a comprehensive renovation strategy.
Parking amenities include a mix of garages, carports, and open space with one assigned to each unit. Residents also benefit from an on-site laundry facility and dedicated storage lockers.
Capital improvements are already underway. The roof consists of five sections, three of which have been recently replaced, with the remaining two scheduled for replacement. All electrical subpanels have been upgraded, and bedroom windows have been modernized with dual-pane glass, while living room windows remain in their original configuration.
The property has historically operated with a central boiler heating system with heat paid for by ownership. A transition is currently in progress to individual electric heating units in each apartment, billed directly to tenants through their PG&E accounts, creating greater operational efficiency and reduced owner expense.
Originally constructed in 1955, The Ross Apartments have been meticulously maintained by long-term ownership. While select improvements have been completed over the years, the property presents a strong value-add opportunity for future modernization and interior upgrades
.
The unit mix consists of four 2-bedroom apartments, twenty-six 1-bedroom apartments, and one spacious studio unit. Parking accommodations include garages with tandem spaces, covered carports, and additional open parking – one space per apartment
Residents enjoy mature, low-maintenance landscaping centered around an attractive interior courtyard setting. Most units feature shared outdoor decks adjoining the living areas, and all apartments include hardwood flooring.
The Ross Apartments present a compelling investment opportunity in a high-demand market supported by stable tenancy and meaningful rental upside potential. The property consists of a four-story wood-frame building with a stucco exterior on a concrete perimeter foundation. Originally constructed in 1955, much of the asset remains in its classic condition, offering investors the flexibility to maintain current operations or unlock additional value through a comprehensive renovation strategy.
Parking amenities include a mix of garages, carports, and open space with one assigned to each unit. Residents also benefit from an on-site laundry facility and dedicated storage lockers.
Capital improvements are already underway. The roof consists of five sections, three of which have been recently replaced, with the remaining two scheduled for replacement. All electrical subpanels have been upgraded, and bedroom windows have been modernized with dual-pane glass, while living room windows remain in their original configuration.
The property has historically operated with a central boiler heating system with heat paid for by ownership. A transition is currently in progress to individual electric heating units in each apartment, billed directly to tenants through their PG&E accounts, creating greater operational efficiency and reduced owner expense.
Bilan financier (Pro forma - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
1 123 735 $
|
55,49 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
11 163 $
|
0,55 $
|
| Revenu brut effectif |
1 112 572 $
|
54,94 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
403 933 $
|
19,95 $
|
| Revenu net d’exploitation |
708 640 $
|
34,99 $
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 1 123 735 $ |
| Annuel par pi² | 55,49 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 11 163 $ |
| Annuel par pi² | 0,55 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 1 112 572 $ |
| Annuel par pi² | 54,94 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 403 933 $ |
| Annuel par pi² | 19,95 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 708 640 $ |
| Annuel par pi² | 34,99 $ |
Faits sur la propriété
| Prix | 14 470 470 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 466 789 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,64 AC |
| Taux de capitalisation | 4,90% | Taille du bâtiment | 22 572 pi² |
| Multiplicateur du loyer brut | 12.9 | Occupation moyenne | 97% |
| Nombre d’unités | 31 | Nombre d’étages | 4 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1954/1998 |
| Sous-type de propriété | Appartement | ||
| Zonage | RMP-20, Marin County | ||
| Prix | 14 470 470 $ CAD |
| Prix par unité | 466 789 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,90% |
| Multiplicateur du loyer brut | 12.9 |
| Nombre d’unités | 31 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,64 AC |
| Taille du bâtiment | 22 572 pi² |
| Occupation moyenne | 97% |
| Nombre d’étages | 4 |
| Année de construction/rénovation | 1954/1998 |
| Zonage | RMP-20, Marin County |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 1 | 3 032 $ CAD | 550 |
| 1+1 | 26 | 3 101 $ CAD | 650 |
| 2+1 | 4 | 2 929 $ CAD | 800 |
1 1
Assez accessible à pied
50/100
Moyennement adapté aux voitures
70/100
Transports en commun limités
30/100
Plutôt accessible en vélo
50/100
Impôts fonciers
| Numéro de lot | 071-121-22 | Évaluation des bâtiments | 4 342 859 $ CAD (2025) |
| Évaluation du terrain | 2 225 569 $ CAD (2025) | Évaluation totale | 6 568 428 $ CAD (2025) |
Impôts fonciers
Numéro de lot
071-121-22
Évaluation du terrain
2 225 569 $ CAD (2025)
Évaluation des bâtiments
4 342 859 $ CAD (2025)
Évaluation totale
6 568 428 $ CAD (2025)
1 de 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Ross Apartments | 1118 Sir Francis Drake Blvd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
