Se Connecter/S’inscrire
Votre courriel a été envoyé.
Prime Echo Park | New Roof | $199K per Unit 1120 Logan St 8 Unité Immeuble d’appartements 2 189 616 $ CAD (273 702 $ CAD/Unité) 3,58% Taux de capitalisation Los Angeles, CA 90026



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Prime Echo Park Location -- One Block from Both Echo Park Lake and Sunset Boulevard
- Attractive Price per Unit — Available for Only $199,375 per Unit When Similar Properties Have Sold for an Average of Over $306,000 per Unit
- Deemed a “Walker’s Paradise” with a Walk Score of 97 -- Among the Highest Scores in Entire Los Angeles Metro Area
- Brand New Roof in 2026
- Significant Rent Upside — Opportunity to Nearly Double Revenue by Bringing Rents to Market Levels
- Current Rents Average Only $1.97 per Square Foot While Similar Properties Achieve Over $4.00 per Square Foot
Résumé de l'annonce
Marcus & Millichap is pleased to announce the opportunity to purchase 1120 Logan Street, an eight-unit multifamily property located just one block from Sunset Boulevard within the trendy Echo Park neighborhood of Los Angeles, CA. Situated less than 250 feet from Echo Park Lake, the property offers tenants convenient access to the park, Silver Lake, Sunset Junction, and all of the trendy boutiques, bars, and eateries that have gained recognition in recent years along this stretch of Sunset Boulevard. The Walk Score of 97 is a testament to how accessible these nearby amenities are, as the property earned the highest-tier classification of “Walker’s Paradise.”
With current rents averaging only $1.97 per square foot, an investor could potentially double the property’s revenue by bringing rents up to the $4.00+ per square foot level already achieved at several nearby apartments. One-quarter of the unit interiors have already been thoroughly upgrading, providing a helpful blueprint for a new owner to follow as they recapture this rent upside. Renovated units feature new wood flooring, quartz countertops, new custom cabinets, stainless steel appliances, tile backsplashes, new lighting, and remodeled bathrooms.
A brand new roof, including new sheathing, was just installed in 2026. The property is also not on the Los Angeles Department of Building and Safety’s seismic retrofit list, saving a new owner from an otherwise costly maintenance expense.
Dodger Stadium, home of the back-to-back World Series champions, sits just less than one mile east of the property, while Downtown Los Angeles is less than two miles away as well. With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
With current rents averaging only $1.97 per square foot, an investor could potentially double the property’s revenue by bringing rents up to the $4.00+ per square foot level already achieved at several nearby apartments. One-quarter of the unit interiors have already been thoroughly upgrading, providing a helpful blueprint for a new owner to follow as they recapture this rent upside. Renovated units feature new wood flooring, quartz countertops, new custom cabinets, stainless steel appliances, tile backsplashes, new lighting, and remodeled bathrooms.
A brand new roof, including new sheathing, was just installed in 2026. The property is also not on the Los Angeles Department of Building and Safety’s seismic retrofit list, saving a new owner from an otherwise costly maintenance expense.
Dodger Stadium, home of the back-to-back World Series champions, sits just less than one mile east of the property, while Downtown Los Angeles is less than two miles away as well. With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 2 189 616 $ CAD | Sous-type de propriété | Appartement |
| Prix par unité | 273 702 $ CAD | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 3,58% | Taille du lot | 0,14 AC |
| Multiplicateur du loyer brut | 13.53 | Taille du bâtiment | 4 912 pi² |
| Nombre d’unités | 8 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1962 |
| Zonage | LAR3 | ||
| Prix | 2 189 616 $ CAD |
| Prix par unité | 273 702 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 3,58% |
| Multiplicateur du loyer brut | 13.53 |
| Nombre d’unités | 8 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,14 AC |
| Taille du bâtiment | 4 912 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1962 |
| Zonage | LAR3 |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 6 | 2 006 $ CAD | 550 |
| 2+2 | 2 | 1 050 $ CAD | 850 |
1 1
Très praticable à pied
80/100
Moyennement facile d’accès en voiture
70/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
60/100
Impôts fonciers
| Numéro de lot | 5404-018-022 | Évaluation totale | 2 924 940 $ CAD |
| Évaluation du terrain | 1 531 382 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 1 393 558 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
5404-018-022
Évaluation du terrain
1 531 382 $ CAD
Évaluation des bâtiments
1 393 558 $ CAD
Évaluation totale
2 924 940 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Prime Echo Park | New Roof | $199K per Unit | 1120 Logan St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
