Se Connecter/S’inscrire
Votre courriel a été envoyé.
1121 Walnut St 5 Unité Immeuble d’appartements 4 011 200 $ CAD (802 240 $ CAD/Unité) 6,74% Taux de capitalisation Philadelphia, PA 19107



Certaines informations ont été traduites automatiquement.
RÉSUMÉ DE L'ANNONCE
Prime Multi-Residence Investment in the Heart of Midtown Philadelphia – 1121 Walnut Street
An extraordinary investment opportunity at 1121 Walnut Street, a fully occupied and impeccably renovated multi-residence with two 2-bedrooms, two baths, and 2 1-bedrooms, one bath, as well as a retail space property situated in the vibrant core of Midtown Philadelphia. Nestled within one of the city’s fastest-growing districts, this premier CMX5-zoned asset places you at the crossroads of luxury development, world-class hospitality, major medical institutions, and the bustling Convention Center.
This dynamic mixed-use property blends modern residential living with established commercial tenancy, featuring four recently reimagined apartments above a flagship restaurant that anchors the ground floor. Together, they deliver a diversified, dependable, and high-yielding income stream. With a cap rate exceeding 7%, this turnkey property provides immediate returns while maintaining significant long-term upside through its CMX5 zoning potential—offering avenues for vertical expansion, repositioning, or full-scale redevelopment or simply high yield returns established.
Investment Highlights
Turnkey Performance: 100% occupancy with stable, long-term tenants
Diversified Income: Balanced mix of residential and commercial for security and growth
Modern Appeal: Professionally renovated, stylish apartments with strong rental demand
Future-Proof Zoning: CMX5 designation opens doors to expansion and redevelopment
Unbeatable Location: Walkable to premier dining, retail, cultural institutions, transit, and arts venues, Jefferson Hospital & Convention Center
Robust Yield: Cap rate above 7% ensures both cash flow and appreciation potential
Owner Financing Available: Flexible terms create an exceptional advantage
Property lot size 21 X 133 or 2.793 sf
Whether you’re a seasoned investor seeking a secure, income-generating asset or a visionary buyer ready to capitalize on Midtown’s explosive momentum, 1121 Walnut Street stands as a rare opportunity to anchor yourself in Philadelphia’s thriving urban renaissance. This isn’t just an acquisition—it’s a strategic foothold in the city’s most exciting corridor of growth. See attached brochure for details...
An extraordinary investment opportunity at 1121 Walnut Street, a fully occupied and impeccably renovated multi-residence with two 2-bedrooms, two baths, and 2 1-bedrooms, one bath, as well as a retail space property situated in the vibrant core of Midtown Philadelphia. Nestled within one of the city’s fastest-growing districts, this premier CMX5-zoned asset places you at the crossroads of luxury development, world-class hospitality, major medical institutions, and the bustling Convention Center.
This dynamic mixed-use property blends modern residential living with established commercial tenancy, featuring four recently reimagined apartments above a flagship restaurant that anchors the ground floor. Together, they deliver a diversified, dependable, and high-yielding income stream. With a cap rate exceeding 7%, this turnkey property provides immediate returns while maintaining significant long-term upside through its CMX5 zoning potential—offering avenues for vertical expansion, repositioning, or full-scale redevelopment or simply high yield returns established.
Investment Highlights
Turnkey Performance: 100% occupancy with stable, long-term tenants
Diversified Income: Balanced mix of residential and commercial for security and growth
Modern Appeal: Professionally renovated, stylish apartments with strong rental demand
Future-Proof Zoning: CMX5 designation opens doors to expansion and redevelopment
Unbeatable Location: Walkable to premier dining, retail, cultural institutions, transit, and arts venues, Jefferson Hospital & Convention Center
Robust Yield: Cap rate above 7% ensures both cash flow and appreciation potential
Owner Financing Available: Flexible terms create an exceptional advantage
Property lot size 21 X 133 or 2.793 sf
Whether you’re a seasoned investor seeking a secure, income-generating asset or a visionary buyer ready to capitalize on Midtown’s explosive momentum, 1121 Walnut Street stands as a rare opportunity to anchor yourself in Philadelphia’s thriving urban renaissance. This isn’t just an acquisition—it’s a strategic foothold in the city’s most exciting corridor of growth. See attached brochure for details...
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 4 011 200 $ CAD | Style d’appartement | De hauteur moyenne |
| Prix par unité | 802 240 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,06 AC |
| Taux de capitalisation | 6,74% | Taille du bâtiment | 6 076 pi² |
| Nombre d’unités | 5 | Occupation moyenne | 100% |
| Type de propriété | Immeuble residentiel | Nombre d’étages | 4 |
| Sous-type de propriété | Appartement | Année de construction | 1900 |
| Zonage | CMX-5 - zoning in Philadelphia allows for high-density, mixed-use development, combining residential, commercial, and institutional uses. | ||
| Prix | 4 011 200 $ CAD |
| Prix par unité | 802 240 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,74% |
| Nombre d’unités | 5 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | C |
| Taille du lot | 0,06 AC |
| Taille du bâtiment | 6 076 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 4 |
| Année de construction | 1900 |
| Zonage | CMX-5 - zoning in Philadelphia allows for high-density, mixed-use development, combining residential, commercial, and institutional uses. |
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+1 | 2 | - | - |
| 2+2 | 2 | - | - |
1 1
Walk Score®
Un paradis pour un marcheur (100)
Transit Score®
Un paradis pour conducteur (100)
Bike Score®
Très cyclable (87)
Impôts fonciers
| Numéro de lot | 871011000 | Évaluation totale | 2 001 200 $ CAD (2026) |
| Évaluation du terrain | 400 240 $ CAD (2026) | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 1 600 960 $ CAD (2026) | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
871011000
Évaluation du terrain
400 240 $ CAD (2026)
Évaluation des bâtiments
1 600 960 $ CAD (2026)
Évaluation totale
2 001 200 $ CAD (2026)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 20
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
1121 Walnut St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
