Se Connecter/S’inscrire
Votre courriel a été envoyé.
Hillcrest Apartments 113 Mill St 25 Unité Immeuble d’appartements 2 182 784 $ CAD (87 311 $ CAD/Unité) 7,79% Taux de capitalisation Chester, SC 29706



Certaines informations ont été traduites automatiquement.
Résumé de l'annonce
Aline Capital is pleased to present the Hillcrest Apartments, a 25-unit multifamily community located at 113 Mill Street in Chester, South Carolina. Originally built in 1960 and recently renovated between 2024-25, the property consists entirely of 2-bedroom, 1-bath units averaging approximately 700 square feet. The asset has already seen recent renovations, allowing a new owner to focus primarily on rent growth rather than additional capital improvements. Current average rents sit at $827, while market rents are being achieved at approximately $895, representing a clear and executable path to increased NOI.
The opportunity is further enhanced by the ability to partner with a non-profit entity, allowing ownership to maintain rents at or below AMI thresholds while benefiting from a significant real estate tax abatement. This structure meaningfully improves cash flow and allows investors to achieve strong returns while maintaining affordability—creating a unique blend of impact investing and financial performance.
Chester’s economy continues to benefit from steady industrial and logistics-driven growth, supported by its proximity to I-77 and access to the Charlotte MSA. Major employers including UNFI, MUSC Health, Giti Tire, Guardian Industries, Boise Cascade, Carolina Poly, ATI Industrial Automation, and Boral provide a stable employment base that drives consistent workforce housing demand.
Chester County is seeing meaningful industrial investment, highlighted by Albemarle’s $1.3 billion lithium processing facility and recent commitments from manufacturers such as IKO and Officine Maccaferri. Additional projects, including Luck Companies’ industrial park development, continue to expand the county’s employment base and support long-term job growth. These investments are reinforcing Chester’s position as a manufacturing-driven market benefiting from its proximity to both Charlotte and Columbia.
Clear Rent Upside
Current rents of $827 vs. $895 market rents provide ~$68/unit in immediate upside with minimal additional capital required.
Recently Renovated Asset
2024 renovations reduce near-term capital needs and position the property competitively within the submarket.
Tax Abatement Opportunity
Ability to partner with a non-profit to significantly reduce or eliminate real estate taxes, materially boosting NOI.
Operational Simplicity
100% 2-bedroom layout allows for efficient management and leasing
Attractive Basis
In-place cost basis (~$64K/unit) offers downside protection relative to replacement cost
The opportunity is further enhanced by the ability to partner with a non-profit entity, allowing ownership to maintain rents at or below AMI thresholds while benefiting from a significant real estate tax abatement. This structure meaningfully improves cash flow and allows investors to achieve strong returns while maintaining affordability—creating a unique blend of impact investing and financial performance.
Chester’s economy continues to benefit from steady industrial and logistics-driven growth, supported by its proximity to I-77 and access to the Charlotte MSA. Major employers including UNFI, MUSC Health, Giti Tire, Guardian Industries, Boise Cascade, Carolina Poly, ATI Industrial Automation, and Boral provide a stable employment base that drives consistent workforce housing demand.
Chester County is seeing meaningful industrial investment, highlighted by Albemarle’s $1.3 billion lithium processing facility and recent commitments from manufacturers such as IKO and Officine Maccaferri. Additional projects, including Luck Companies’ industrial park development, continue to expand the county’s employment base and support long-term job growth. These investments are reinforcing Chester’s position as a manufacturing-driven market benefiting from its proximity to both Charlotte and Columbia.
Clear Rent Upside
Current rents of $827 vs. $895 market rents provide ~$68/unit in immediate upside with minimal additional capital required.
Recently Renovated Asset
2024 renovations reduce near-term capital needs and position the property competitively within the submarket.
Tax Abatement Opportunity
Ability to partner with a non-profit to significantly reduce or eliminate real estate taxes, materially boosting NOI.
Operational Simplicity
100% 2-bedroom layout allows for efficient management and leasing
Attractive Basis
In-place cost basis (~$64K/unit) offers downside protection relative to replacement cost
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 2 182 784 $ CAD | Classe d’immeuble | C |
| Prix par unité | 87 311 $ CAD | Taille du lot | 2,55 AC |
| Type de vente | Investissement | Taille du bâtiment | 19 497 pi² |
| Taux de capitalisation | 7,79% | Occupation moyenne | 88% |
| Nombre d’unités | 25 | Nombre d’étages | 1 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1960/2023 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 5,12/1 000 pi² |
| Style d’appartement | Jardin | Zone de développement économique |
Oui
|
| Zonage | Commercial | ||
| Prix | 2 182 784 $ CAD |
| Prix par unité | 87 311 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,79% |
| Nombre d’unités | 25 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | C |
| Taille du lot | 2,55 AC |
| Taille du bâtiment | 19 497 pi² |
| Occupation moyenne | 88% |
| Nombre d’étages | 1 |
| Année de construction/rénovation | 1960/2023 |
| Ratio de stationnement | 5,12/1 000 pi² |
| Zone de développement économique |
Oui |
| Zonage | Commercial |
Commodités
Commodités des unités
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
Commodités du site
- Accès 24 heures
- Cour
- CVCA contrôlé par le locataire
- Collecte d'ordures - sur rue
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 25 | 1 221 $ CAD | 700 |
1 1
Assez praticable à pied
40/100
Exceptionnellement facile d’accès en voiture
100/100
Assez praticable en vélo
20/100
Impôts fonciers
| Numéro de lot | 201-01-15-008-000 | Évaluation totale | 59 385 $ CAD (2025) |
| Évaluation du terrain | 3 670 $ CAD (2025) | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 55 716 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
201-01-15-008-000
Évaluation du terrain
3 670 $ CAD (2025)
Évaluation des bâtiments
55 716 $ CAD (2025)
Évaluation totale
59 385 $ CAD (2025)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2026
1 de 10
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Hillcrest Apartments | 113 Mill St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
