Se Connecter/S’inscrire
Votre courriel a été envoyé.
121 N Bethel St - 8-Unit Multi-Family | 100% Leased | 12% CAP 8 Unité Immeuble d’habitation offert à 386 925 $ CAD à un 11,93% taux de capitalisation Roma, TX 78584
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Seller-reported 12% Cap Rate
- Immediate in-place cash flow - Established rental market with consistent occupancy
- Corner Lot Location
- Eight (8) fully occupied two-bedroom/one-bath apartment units
- Additional 6,098 SF vacant lot included in the sale- Value-add and expansion potential (subject to local regulations)
- Convenient access to US Highway 83, retail, schools, and community amenities
Résumé de l'annonce
123 Bethel Street presents the opportunity to acquire a stabilized, income-producing multifamily asset in Roma, Texas. The property consists of eight (8) fully occupied two-bedroom, one-bath apartment units situated on a corner lot and is currently generating a seller-reported 12% capitalization (Cap) rate, providing immediate cash flow from day one.
Included in the offering is an adjacent 6,098-square-foot vacant lot, creating additional value through future expansion, redevelopment, or other value-add improvements, subject to local approvals. The property's standardized unit configuration simplifies management while appealing to a broad tenant base.
Conveniently located near schools, retail, restaurants, and US Highway 83, the asset benefits from established rental demand and strong accessibility within the Roma market.
This offering is well suited for investors seeking stable in-place income with future upside through strategic improvements, rental optimization, or development of the additional land.
Investment Highlights
Seller-reported 12% Cap Rate
Eight (8) fully occupied two-bedroom/one-bath apartment units
Immediate in-place cash flow
Corner lot location
Additional 6,098 SF vacant lot included in the sale
Value-add and expansion potential (subject to local regulations)
Established rental market with consistent occupancy
Convenient access to US Highway 83, retail, schools, and community amenities
Included in the offering is an adjacent 6,098-square-foot vacant lot, creating additional value through future expansion, redevelopment, or other value-add improvements, subject to local approvals. The property's standardized unit configuration simplifies management while appealing to a broad tenant base.
Conveniently located near schools, retail, restaurants, and US Highway 83, the asset benefits from established rental demand and strong accessibility within the Roma market.
This offering is well suited for investors seeking stable in-place income with future upside through strategic improvements, rental optimization, or development of the additional land.
Investment Highlights
Seller-reported 12% Cap Rate
Eight (8) fully occupied two-bedroom/one-bath apartment units
Immediate in-place cash flow
Corner lot location
Additional 6,098 SF vacant lot included in the sale
Value-add and expansion potential (subject to local regulations)
Established rental market with consistent occupancy
Convenient access to US Highway 83, retail, schools, and community amenities
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
Faits sur la propriété
Commodités
Commodités des unités
- Prêt pour le câble
- Espace d'entreposage
- Ventilateurs de plafond
- Planchers de tuiles
- Cuisine
- Réfrigérateur
- Fourchette
Commodités du site
- Installations de lessive
- Espace d'entreposage
- Salle de bain privée
- Sans ascenseur
Assez accessible à pied
40/100
Très bien adapté aux voitures
80/100
Relativement accessible en vélo
30/100
Impôts fonciers
| Numéro de lot | 14240-00000-03500-000000 | Évaluation totale | 231 389 $ CAD |
| Évaluation du terrain | 21 071 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 210 318 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
14240-00000-03500-000000
Évaluation du terrain
21 071 $ CAD
Évaluation des bâtiments
210 318 $ CAD
Évaluation totale
231 389 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
121 N Bethel St - 8-Unit Multi-Family | 100% Leased | 12% CAP
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.