Se Connecter/S’inscrire
Votre courriel a été envoyé.
122-126 1/2 S Berendo St 10 Unité Immeuble d’appartements 3 133 813 $ CAD (313 381 $ CAD/Unité) 5,43% Taux de capitalisation Los Angeles, CA 90004



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Upgraded Electrical
- Brand New ADU
- Renovated interiors
- Prime Koreatown Location
Résumé de l'annonce
Josh Luchs of Kidder Mathews is pleased to present 122 S Berendo Street, a 10-unit multifamily investment opportunity located in the heart of Los Angeles within the highly desirable Koreatown submarket.
Situated south of Beverly Boulevard between Normandie Avenue and Vermont Avenue, the property benefits from a premier infill location characterized by strong rental demand, walkability, and convenient access to public transportation and neighborhood amenities.
The property features a diverse unit mix consisting of a spacious fully renovated 3-bedroom/2-bath front house with a charming garden area, four singles, four bachelor units, and a newly constructed 1-bedroom/1-bath ADU that is currently vacant. The ADU was thoughtfully converted from the on-site garage, providing immediate income potential or the flexibility for an owner-user component. The front house is individually metered, offering operational efficiency and expense control advantages.
122 S Berendo Street boasts a Walk Score of 92 (“Walker’s Paradise”), allowing residents to accomplish daily errands without a vehicle. The property is approximately a nine minute walk to the Vermont/Beverly Station serving the Metro B Line (Red Line), providing convenient connectivity to Downtown Los Angeles, Hollywood, and the greater metropolitan area. Nearby recreational amenities include Shatto Recreation Center, Lafayette Park, and the South Serrano Avenue Historic District, further enhancing the
property’s residential appeal. From an investment perspective, the asset presents significant rental upside in a supply-constrained and high-demand submarket. As units turn over, an investor has the opportunity to reposition rents to market levels and further enhance cash flow. Additionally, ownership has begun implementing a Utility Reimbursement Program (RUBS), with over 60% tenant enrollment to date, creating the ability to recapture a meaningful portion of rising utility expenses and improve operating margins.
122 S Berendo Street represents a compelling value add opportunity for investors seeking a well-located multifamily asset with immediate upside potential, operational efficiencies, and long-term appreciation prospects in one of Los Angeles’ most dynamic rental markets.
Situated south of Beverly Boulevard between Normandie Avenue and Vermont Avenue, the property benefits from a premier infill location characterized by strong rental demand, walkability, and convenient access to public transportation and neighborhood amenities.
The property features a diverse unit mix consisting of a spacious fully renovated 3-bedroom/2-bath front house with a charming garden area, four singles, four bachelor units, and a newly constructed 1-bedroom/1-bath ADU that is currently vacant. The ADU was thoughtfully converted from the on-site garage, providing immediate income potential or the flexibility for an owner-user component. The front house is individually metered, offering operational efficiency and expense control advantages.
122 S Berendo Street boasts a Walk Score of 92 (“Walker’s Paradise”), allowing residents to accomplish daily errands without a vehicle. The property is approximately a nine minute walk to the Vermont/Beverly Station serving the Metro B Line (Red Line), providing convenient connectivity to Downtown Los Angeles, Hollywood, and the greater metropolitan area. Nearby recreational amenities include Shatto Recreation Center, Lafayette Park, and the South Serrano Avenue Historic District, further enhancing the
property’s residential appeal. From an investment perspective, the asset presents significant rental upside in a supply-constrained and high-demand submarket. As units turn over, an investor has the opportunity to reposition rents to market levels and further enhance cash flow. Additionally, ownership has begun implementing a Utility Reimbursement Program (RUBS), with over 60% tenant enrollment to date, creating the ability to recapture a meaningful portion of rising utility expenses and improve operating margins.
122 S Berendo Street represents a compelling value add opportunity for investors seeking a well-located multifamily asset with immediate upside potential, operational efficiencies, and long-term appreciation prospects in one of Los Angeles’ most dynamic rental markets.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 3 133 813 $ CAD | Classe d’immeuble | C |
| Prix par unité | 313 381 $ CAD | Taille du lot | 0,20 AC |
| Type de vente | Investissement | Taille du bâtiment | 5 237 pi² |
| Taux de capitalisation | 5,43% | Occupation moyenne | 70% |
| Multiplicateur du loyer brut | 11.57 | Nombre d’étages | 2 |
| Nombre d’unités | 10 | Année de construction | 1948 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,53/1 000 pi² |
| Sous-type de propriété | Appartement | Zone de développement économique |
Oui
|
| Style d’appartement | De faible hauteur | ||
| Zonage | LAR3 | ||
| Prix | 3 133 813 $ CAD |
| Prix par unité | 313 381 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,43% |
| Multiplicateur du loyer brut | 11.57 |
| Nombre d’unités | 10 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,20 AC |
| Taille du bâtiment | 5 237 pi² |
| Occupation moyenne | 70% |
| Nombre d’étages | 2 |
| Année de construction | 1948 |
| Ratio de stationnement | 1,53/1 000 pi² |
| Zone de développement économique |
Oui |
| Zonage | LAR3 |
Commodités
Commodités des unités
- Chauffage
- Cuisine
- Réfrigérateur
- Fourchette
- Bain/Douche
- Congélateur
Commodités du site
- Sans ascenseur
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 8 | 1 617 $ CAD | - |
| 3+2 | 1 | 5 240 $ CAD | - |
| 1+1 | 1 | 3 444 $ CAD | - |
1 1
Très praticable à pied
80/100
Très facile d’accès en voiture
80/100
Transports en commun robustes
80/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 5518-028-019 | Évaluation totale | 2 660 501 $ CAD |
| Évaluation du terrain | 1 863 813 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 796 688 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
5518-028-019
Évaluation du terrain
1 863 813 $ CAD
Évaluation des bâtiments
796 688 $ CAD
Évaluation totale
2 660 501 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 33
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
122-126 1/2 S Berendo St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
