Se Connecter/S’inscrire
Votre courriel a été envoyé.
College View Apartments 1220 E Second St 25 Unité Immeuble d’appartements 1 964 509 $ CAD (78 580 $ CAD/Unité) 7,16% Taux de capitalisation Winslow, AZ 86047



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Fully Occupied, Turnkey Asset
- Strong Value-Add Opportunity
- Investment-Ready
- Capital Improvements Already Completed
- Strategic Location with Limited Competition
Résumé de l'annonce
College View Apartments presents a rare opportunity to acquire a fully occupied, 25-unit multifamily asset in Northern Arizona with immediate cash flow and built-in upside.
This two-building portfolio includes a mix of studio, one-bedroom, and two-bedroom units, appealing to a broad tenant base. The property is in C-class condition, with recent capital improvements that include newer 12,000 BTU mini-split A/C units, updated electrical panels, water heaters, and roof work. Several units have been partially renovated, while others offer additional value-add potential. All units are currently rented on month-to-month terms, providing flexibility for management and rent increases.
Stabilized Asset with Operational Upside
College View Apartments is a 25-unit multifamily investment spanning two contiguous buildings on two parcels in Winslow, Arizona, along the I-40 corridor. The property is fully leased and offers investors a rare combination of documented rent growth, completed capital improvements, and a clear, disclosed path to stabilized cash flow.
Investment Highlights
Fully leased, 25 units across two buildings
Gross Scheduled Income grew from $194,100 to $243,900 during 2025, with current market rent analysis showing $280,500 in annual potential — approximately $36,600 in documented remaining upside. 2025 Pro Forma NOI of $99,906, reflecting a 7.16% cap rate at the current list price (current in-place rent with one-time, seller-disclosed adjustments — full itemized pro forma available)Recently completed capital improvements: new gas water heaters, updated electrical panels and conduit, and unit-level upgrades at turnover including flooring, appliances, and cabinetry. On-site management; utilities (water, sewer, trash, electric, gas, cable) included in rent, supporting strong tenant retention
Free and clear — no assumable debt to navigate. Recently reduced from $1,690,000 to $1,395,000 ($233/sq ft on 5,984 sq ft)
Built in 1962, zoned C66 (commercial), corner-adjacent lot totaling approximately 0.26–0.9 acres across two parcels. Leases are month-to-month, providing flexibility to continue repositioning rents to market.
A full pro forma operating statement — showing 2024 actual, 2025 actual, 2025 pro forma, and 2026 year-to-date figures with every adjustment sourced — along with the current rent roll and P&L, is available upon request.
Situated in Winslow, AZ—a supply-constrained rental market with minimal multifamily competition
Proximity to employment, services, and schools
Easy access to I-40 and major regional corridors
Ideal for Investors Seeking:
Turnkey acquisition with in-place income
Light value-add repositioning
Long-term hold or 1031 exchange opportunity
Low-maintenance building systems post-renovation
This is a solid investment opportunity with strong fundamentals and a clear path to higher returns through simple operational adjustments. Contact us today for full financials, rent roll, and showing instructions.
This two-building portfolio includes a mix of studio, one-bedroom, and two-bedroom units, appealing to a broad tenant base. The property is in C-class condition, with recent capital improvements that include newer 12,000 BTU mini-split A/C units, updated electrical panels, water heaters, and roof work. Several units have been partially renovated, while others offer additional value-add potential. All units are currently rented on month-to-month terms, providing flexibility for management and rent increases.
Stabilized Asset with Operational Upside
College View Apartments is a 25-unit multifamily investment spanning two contiguous buildings on two parcels in Winslow, Arizona, along the I-40 corridor. The property is fully leased and offers investors a rare combination of documented rent growth, completed capital improvements, and a clear, disclosed path to stabilized cash flow.
Investment Highlights
Fully leased, 25 units across two buildings
Gross Scheduled Income grew from $194,100 to $243,900 during 2025, with current market rent analysis showing $280,500 in annual potential — approximately $36,600 in documented remaining upside. 2025 Pro Forma NOI of $99,906, reflecting a 7.16% cap rate at the current list price (current in-place rent with one-time, seller-disclosed adjustments — full itemized pro forma available)Recently completed capital improvements: new gas water heaters, updated electrical panels and conduit, and unit-level upgrades at turnover including flooring, appliances, and cabinetry. On-site management; utilities (water, sewer, trash, electric, gas, cable) included in rent, supporting strong tenant retention
Free and clear — no assumable debt to navigate. Recently reduced from $1,690,000 to $1,395,000 ($233/sq ft on 5,984 sq ft)
Built in 1962, zoned C66 (commercial), corner-adjacent lot totaling approximately 0.26–0.9 acres across two parcels. Leases are month-to-month, providing flexibility to continue repositioning rents to market.
A full pro forma operating statement — showing 2024 actual, 2025 actual, 2025 pro forma, and 2026 year-to-date figures with every adjustment sourced — along with the current rent roll and P&L, is available upon request.
Situated in Winslow, AZ—a supply-constrained rental market with minimal multifamily competition
Proximity to employment, services, and schools
Easy access to I-40 and major regional corridors
Ideal for Investors Seeking:
Turnkey acquisition with in-place income
Light value-add repositioning
Long-term hold or 1031 exchange opportunity
Low-maintenance building systems post-renovation
This is a solid investment opportunity with strong fundamentals and a clear path to higher returns through simple operational adjustments. Contact us today for full financials, rent roll, and showing instructions.
Salle de données Cliquez ici pour accéder à
- Operating and Financials
Bilan financier (Réel - 2024) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2024) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
Commodités
Commodités des unités
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Fourchette
- Bain/Douche
Commodités du site
- Accès 24 heures
- CVCA contrôlé par le locataire
- Transport en commun
- Sans ascenseur
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 19 | 897,76 $ CAD | 246 - 680 |
| 1+1 | 3 | 1 091 $ CAD | 572 |
| 1+2 | 2 | 950,57 $ CAD | 572 - 735 |
| 2+1 | 1 | 1 338 $ CAD | 966 |
1 1
Relativement accessible à pied
20/100
Exceptionnellement adapté aux voitures
100/100
Plutôt accessible en vélo
40/100
Impôts fonciers
| Numéro de lot | 103-34-003B | Évaluation totale | 320 413 $ CAD (2027) |
| Évaluation du terrain | 19 589 $ CAD (2027) | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 300 824 $ CAD (2027) | Année d’imposition | 2024 |
Impôts fonciers
Numéro de lot
103-34-003B
Évaluation du terrain
19 589 $ CAD (2027)
Évaluation des bâtiments
300 824 $ CAD (2027)
Évaluation totale
320 413 $ CAD (2027)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2024
1 de 34
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
College View Apartments | 1220 E Second St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
