Se Connecter/S’inscrire
Votre courriel a été envoyé.
12539 York Ave 5 Unité Immeuble d’appartements 2 488 500 $ CAD (497 700 $ CAD/Unité) 6,52% Taux de capitalisation Hawthorne, CA 90250



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Highly Desirable Hawthorne Location - West of Prairie Avenue & South of 120th Street | 6.52% Current Cap Rate & 11.24 Current GRM
- All Units are Renovated – 2-Bedroom Units were Recently Renovated and 3-Bedroom Unit was Renovated in 2018
- Main Sewer Line Replaced in 2014 | Copper Plumbing, On-Site Laundry Facility & Total of 10 Parking Spaces (Tandem)
- Outstanding Unit Mix of (One) 3-Bedroom/2-Bathroom + Den Owner’s Unit & (Four) 2-Bedroom/1-Bathroom Units | 7.07% Pro-Forma Cap & 10.56 Pro-Forma GRM
- Spacious 3-Bedroom Includes with a Fireplace, HVAC & Washer/Dryer Hook-Ups | Recently Painted Building with Tremendous Curb Appeal & New Landscaping
- Approximately 1 Mile from SpaceX & Tesla Design Center and 2.5 Miles from SoFi Stadium & Intuit Dome | No Local Rent Control – Defaults to AB 1482
RÉSUMÉ DE L'ANNONCE
ASSET
5-unit apartment located in Hawthorne, west of Prairie Avenue and south of 120th Street. No local rent control – defaults to AB 1482.
The property features an outstanding unit mix of (1) 3-bedroom/2-bathroom + den owner’s units and (4) 2-bedroom/1-bathroom units. The 2-bedroom units were all recently renovated and the front 3-bedroom unit was renovated in 2018. The spacious 3-bedroom unit includes a fireplace, HVAC and washer/dryer hook-ups.
Situated on a 6,561-SF lot, the property has been newly painted and features copper plumbing, new landscaping, 10 tandem parking spaces and an on-site laundry facility which is able to generate additional income. Furthermore, the main sewer line was replaced approximately 11 years ago.
LOCATION
The property is located west of Prairie Avenue and is approximately 1 mile to SpaceX and Tesla Design Center and 2.5 miles to SoFi Stadium and Intuit Dome. Also in short distances are many neighboring employment centers such as Northrup Grumman, Raytheon, Los Angeles Times, SpaceX, Tesla Design Center, Hollywood Park Tomorrow, Boeing, and the LAX Airport.
FINANCIALS
This 5,211-SF apartment presents strong in-place rents with a current cap rate of 6.52% and current GRM of 11.24.
*Title records show the building size as 3,912-square feet however vendor enhanced measurements estimate the building size as 5,211-square feet. Buyer to verify and investigate independently.
5-unit apartment located in Hawthorne, west of Prairie Avenue and south of 120th Street. No local rent control – defaults to AB 1482.
The property features an outstanding unit mix of (1) 3-bedroom/2-bathroom + den owner’s units and (4) 2-bedroom/1-bathroom units. The 2-bedroom units were all recently renovated and the front 3-bedroom unit was renovated in 2018. The spacious 3-bedroom unit includes a fireplace, HVAC and washer/dryer hook-ups.
Situated on a 6,561-SF lot, the property has been newly painted and features copper plumbing, new landscaping, 10 tandem parking spaces and an on-site laundry facility which is able to generate additional income. Furthermore, the main sewer line was replaced approximately 11 years ago.
LOCATION
The property is located west of Prairie Avenue and is approximately 1 mile to SpaceX and Tesla Design Center and 2.5 miles to SoFi Stadium and Intuit Dome. Also in short distances are many neighboring employment centers such as Northrup Grumman, Raytheon, Los Angeles Times, SpaceX, Tesla Design Center, Hollywood Park Tomorrow, Boeing, and the LAX Airport.
FINANCIALS
This 5,211-SF apartment presents strong in-place rents with a current cap rate of 6.52% and current GRM of 11.24.
*Title records show the building size as 3,912-square feet however vendor enhanced measurements estimate the building size as 5,211-square feet. Buyer to verify and investigate independently.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
221 434 $
|
56,60 $
|
| Autres revenus |
1 244 $
|
0,32 $
|
| Perte due à l’inoccupation |
6 680 $
|
1,71 $
|
| Revenu brut effectif |
215 998 $
|
55,21 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
53 786 $
|
13,75 $
|
| Revenu net d’exploitation |
162 211 $
|
41,47 $
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 221 434 $ |
| Annuel par pi² | 56,60 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 1 244 $ |
| Annuel par pi² | 0,32 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 6 680 $ |
| Annuel par pi² | 1,71 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 215 998 $ |
| Annuel par pi² | 55,21 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 53 786 $ |
| Annuel par pi² | 13,75 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 162 211 $ |
| Annuel par pi² | 41,47 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 2 488 500 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 497 700 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,16 AC |
| Taux de capitalisation | 6,52% | Taille du bâtiment | 5 211 pi² |
| Multiplicateur du loyer brut | 11.24 | Occupation moyenne | 100% |
| Nombre d’unités | 5 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1962 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,92/1 000 pi² |
| Zonage | HAR3YY | ||
| Prix | 2 488 500 $ CAD |
| Prix par unité | 497 700 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,52% |
| Multiplicateur du loyer brut | 11.24 |
| Nombre d’unités | 5 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,16 AC |
| Taille du bâtiment | 5 211 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1962 |
| Ratio de stationnement | 1,92/1 000 pi² |
| Zonage | HAR3YY |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Climatisation
- Foyer
- Connexions pour laveuse/Sécheuse
COMMODITÉS DU SITE
- Installations de lessive
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 3+2 | 1 | 4 754 $ CAD | - |
| 2+1 | 4 | 3 424 $ CAD | - |
1 1
Walk Score®
Très pratique à pied (82)
Impôts fonciers
| Numéro de lot | 4046-023-013 | Évaluation des bâtiments | 734 184 $ CAD (2025) |
| Évaluation du terrain | 1 468 369 $ CAD (2025) | Évaluation totale | 2 202 553 $ CAD (2025) |
Impôts fonciers
Numéro de lot
4046-023-013
Évaluation du terrain
1 468 369 $ CAD (2025)
Évaluation des bâtiments
734 184 $ CAD (2025)
Évaluation totale
2 202 553 $ CAD (2025)
1 de 15
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
12539 York Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
