Se Connecter/S’inscrire
Votre courriel a été envoyé.
Vacant 5 Units in the Heart of Inglewood! 128-130 N Hillcrest Blvd 5 Unité Immeuble d’appartements 2 004 590 $ CAD (400 918 $ CAD/Unité) 7,64% Taux de capitalisation Inglewood, CA 90301



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Rare Value-Add Opportunity on Hillcrest Blvd – 128 N Hillcrest Blvd is a 5-unit multifamily property in an amazing area of Inglewood!
- Massive Lot with ADU Potential – The oversized lot provides additional upside through the potential development of ADUs.
- Significant Reconstruction Already Completed – The property experienced a fire years ago and has since undergone extensive rebuilding.
- 100% Vacant with Spacious 2 Bedroom Units – All five units are large 2-bedroom layouts and the property will be delivered fully vacant.
Résumé de l'annonce
John Katnik of BRC Advisors is pleased to present the exclusive offering of 128 N Hillcrest Blvd, a rare value-add multifamily opportunity located on one of Inglewood’s most desirable residential streets.
The property consists of a 5-unit apartment community featuring a front fourplex and a detached back house, all situated on a massive lot with additional ADU potential. Originally constructed in 1922, the property experienced a fire several years ago and has since undergone substantial reconstruction. Most of the heavy lifting has already been completed, creating a unique opportunity for a savvy investor or developer to finalize the project and unlock significant upside.
All five units are spacious 2-bedroom layouts and the property will be delivered 100% vacant, allowing a new owner complete flexibility in executing their business plan without tenant relocation concerns.
Positioned on arguably the premier street in all of Inglewood, Hillcrest Blvd is surrounded by high-end single family homes and benefits from strong neighborhood appeal, limited multifamily inventory, and continued growth driven by the surrounding Inglewood redevelopment.
The property is being offered at an attractive basis of approximately $285,000 per unit and $275 per square foot. Based on projected stabilized operations, the asset is projected to achieve an 7.64% cap rate and 8.73 GRM before renovation completion costs, presenting investors with an exceptional opportunity to create substantial value in one of Southern California’s fastest evolving rental markets.
The property consists of a 5-unit apartment community featuring a front fourplex and a detached back house, all situated on a massive lot with additional ADU potential. Originally constructed in 1922, the property experienced a fire several years ago and has since undergone substantial reconstruction. Most of the heavy lifting has already been completed, creating a unique opportunity for a savvy investor or developer to finalize the project and unlock significant upside.
All five units are spacious 2-bedroom layouts and the property will be delivered 100% vacant, allowing a new owner complete flexibility in executing their business plan without tenant relocation concerns.
Positioned on arguably the premier street in all of Inglewood, Hillcrest Blvd is surrounded by high-end single family homes and benefits from strong neighborhood appeal, limited multifamily inventory, and continued growth driven by the surrounding Inglewood redevelopment.
The property is being offered at an attractive basis of approximately $285,000 per unit and $275 per square foot. Based on projected stabilized operations, the asset is projected to achieve an 7.64% cap rate and 8.73 GRM before renovation completion costs, presenting investors with an exceptional opportunity to create substantial value in one of Southern California’s fastest evolving rental markets.
Bilan financier (Pro forma - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
229 578 $
|
31,43 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
6 887 $
|
0,94 $
|
| Revenu brut effectif |
222 691 $
|
30,49 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
69 570 $
|
9,52 $
|
| Revenu net d’exploitation |
153 121 $
|
20,96 $
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 229 578 $ |
| Annuel par pi² | 31,43 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 6 887 $ |
| Annuel par pi² | 0,94 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 222 691 $ |
| Annuel par pi² | 30,49 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 69 570 $ |
| Annuel par pi² | 9,52 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 153 121 $ |
| Annuel par pi² | 20,96 $ |
Faits sur la propriété
Commodités
Commodités des unités
- Connexions pour laveuse/Sécheuse
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 5 | 3 728 $ CAD | - |
1 1
Moyennement accessible à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Bons transports en commun
70/100
Plutôt accessible en vélo
50/100
Impôts fonciers
| Numéro de lot | 4021-003-012 | Évaluation des bâtiments | 128 634 $ CAD (2025) |
| Évaluation du terrain | 458 696 $ CAD (2025) | Évaluation totale | 587 329 $ CAD (2025) |
Impôts fonciers
Numéro de lot
4021-003-012
Évaluation du terrain
458 696 $ CAD (2025)
Évaluation des bâtiments
128 634 $ CAD (2025)
Évaluation totale
587 329 $ CAD (2025)
1 de 23
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Vacant 5 Units in the Heart of Inglewood! | 128-130 N Hillcrest Blvd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
