Se Connecter/S’inscrire
Votre courriel a été envoyé.
The Bedford Flats 1310-1312 Flatbush Ave 10 Unité Immeuble d’appartements 7 722 476 $ CAD (772 248 $ CAD/Unité) 7,18% Taux de capitalisation Brooklyn, NY 11210



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Property-Wide Capital Improvements: Residential, commercial, and infrastructure upgrades completed throughout.
- All residences include stainless steel appliances, central A/C, dishwashers and in-unit washer/dryers - designed for modern living.
- Complete Residential Transformation: Eight gut-renovated free-market apartments delivered with modern finishes and premium features.
- Established Commercial Cash Flow: Existing storefront tenants provide immediate income with additional long-term upside.
Résumé de l'annonce
The Bedford Flats is a mixed-use investment comprised of two adjoining buildings, offered for sale as a single investment opportunity at 1310 & 1312 Flatbush Avenue in Brooklyn. 1310 features one ground-floor commercial storefront and four 2-bedroom apartments, while 1312 features one ground-floor commercial storefront, two 2-bedroom apartments, and two 3-bedroom apartments. Together, the property includes two commercial storefronts and eight free-market residential apartments. Each building is designed with a commercial storefront fronting Flatbush Avenue and a separate residential entrance along Bedford Avenue, creating a clear distinction between the commercial and residential components.
Ownership has invested significant capital into a complete gut renovation of all eight residential apartments, which are nearing completion and will be delivered as a turnkey apartment product featuring modern finishes, central air conditioning, in-unit washer/dryers, dishwashers, and upgraded building systems throughout. Renderings reflect the completed apartment finishes being delivered. Significant upgrades were also completed to the commercial spaces and underlying building infrastructure, including plumbing, electrical, HVAC, and basement improvements, further enhancing the property's long-term value while minimizing anticipated near-term capital expenditures. The commercial spaces are occupied by established tenants, while all eight residential apartments are vacant, allowing investors to immediately lease the units at market rents and establish a market-rate residential rent roll.
Located near Brooklyn College and public transportation, The Bedford Flats combines stable commercial tenancy, fully renovated free-market apartments, and significant capital improvements, presenting a compelling opportunity to pair immediate commercial income with the ability to establish a market-rate residential rent roll, creating strong long-term cash flow and appreciation potential.
Ownership has invested significant capital into a complete gut renovation of all eight residential apartments, which are nearing completion and will be delivered as a turnkey apartment product featuring modern finishes, central air conditioning, in-unit washer/dryers, dishwashers, and upgraded building systems throughout. Renderings reflect the completed apartment finishes being delivered. Significant upgrades were also completed to the commercial spaces and underlying building infrastructure, including plumbing, electrical, HVAC, and basement improvements, further enhancing the property's long-term value while minimizing anticipated near-term capital expenditures. The commercial spaces are occupied by established tenants, while all eight residential apartments are vacant, allowing investors to immediately lease the units at market rents and establish a market-rate residential rent roll.
Located near Brooklyn College and public transportation, The Bedford Flats combines stable commercial tenancy, fully renovated free-market apartments, and significant capital improvements, presenting a compelling opportunity to pair immediate commercial income with the ability to establish a market-rate residential rent roll, creating strong long-term cash flow and appreciation potential.
Salle de données Cliquez ici pour accéder à
Bilan financier (Pro forma - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
651 849 $
|
83,57 $
|
| Autres revenus |
11 841 $
|
1,52 $
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
663 690 $
|
85,09 $
|
| Taxes |
47 699 $
|
6,12 $
|
| Dépenses d’exploitation |
61 554 $
|
7,89 $
|
| Total des dépenses |
109 253 $
|
14,01 $
|
| Revenu net d’exploitation |
554 438 $
|
71,08 $
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 651 849 $ |
| Annuel par pi² | 83,57 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 11 841 $ |
| Annuel par pi² | 1,52 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 663 690 $ |
| Annuel par pi² | 85,09 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 47 699 $ |
| Annuel par pi² | 6,12 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 61 554 $ |
| Annuel par pi² | 7,89 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 109 253 $ |
| Annuel par pi² | 14,01 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 554 438 $ |
| Annuel par pi² | 71,08 $ |
Faits sur la propriété
Commodités
Commodités des unités
- Climatisation
- Laveuse/Sécheuse
- Planchers de tuiles
- Cuisine
- Réfrigérateur
- Four
- Système de gicleur
- Électroménagers en acier inoxydable
- Bain/Douche
Commodités du site
- Accès 24 heures
- CVCA contrôlé par le locataire
- Sans fumée
- Sans ascenseur
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 6 | - | 780 |
| 3+1 | 2 | - | 940 |
1 1
Exceptionnellement accessible à pied
100/100
Relativement adapté aux voitures
40/100
Transports en commun exceptionnels
100/100
Moyennement accessible en vélo
60/100
Impôts fonciers
| Numéro de lot | 05225-0037 | Évaluation totale | 975 347 $ CAD |
| Évaluation du terrain | 12 529 $ CAD | Impôts annuels | 47 699 $ CAD (6,12 $ CAD/pi²) |
| Évaluation des bâtiments | 962 818 $ CAD | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
05225-0037
Évaluation du terrain
12 529 $ CAD
Évaluation des bâtiments
962 818 $ CAD
Évaluation totale
975 347 $ CAD
Impôts annuels
47 699 $ CAD (6,12 $ CAD/pi²)
Année d’imposition
2026
1 de 26
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
The Bedford Flats | 1310-1312 Flatbush Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
