Se Connecter/S’inscrire
Votre courriel a été envoyé.
5 Units Multifamily in Orlando Fl 1313 39th St 5 Unité Immeuble d’appartements 953 300 $ CAD (190 660 $ CAD/Unité) 8,84% Taux de capitalisation Orlando, FL 32839



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- New roofs 2026 on all three buildings — minimal near-term roof capital exposure and favorable insurability.
- Interior renovations throughout — new kitchen cabinetry, flooring, and stainless appliances supporting achievable market rents.
- Upgraded electrical panels 2026 across all units.
Résumé de l'annonce
INVESTMENT SUMMARY
CourtFrank LLC is pleased to present 1313 39th Street, a fully-stabilized, five-unit multifamily asset strategically positioned in Orlando's high-growth Holden / SoDo submarket. The Offering represents a rare opportunity to acquire a turnkey, cash-flowing property with diversified unit mix, in-place income, and significant embedded upside — all at a basis well below recent appraised value.
The asset comprises three structures on a 0.31-acre (13,497 SF) R-1A parcel, delivering a differentiated mix of two detached single-family-style residences (a 3BR/1BA and a 2BR/1BA) and three fully-renovated studio units. This configuration broadens the tenant pool, mitigates rollover risk, and supports durable, diversified cash flow across economic cycles.
THE OFFERING
Price: $689,000
Going-In Cap Rate: 8.8% (pro forma)
Price / Unit: $137,800
Price / SF: $384
Net Rentable Area: 1,794 SF | Units: 5
FINANCIAL HIGHLIGHTS
Gross Scheduled Income: $76,920 ($6,410/mo)
Operating Expenses: $16,046 (taxes, insurance, utilities, 5% management)
Net Operating Income: $60,874
Sold subject to existing tenancies — day-one income with no lease-up risk.
INVESTMENT HIGHLIGHTS
Priced ~14% below the January 2024 appraised value of $800,000, establishing an attractive cost basis and immediate equity cushion for the incoming investor.
Recently renovated across the unit mix — reduced near-term capital exposure and deferred maintenance.
Conservative underwriting — pro forma reflects achievable market rents with room to push on renewal and turnover, offering a clear path to yield expansion.
Irreplaceable infill location with direct frontage access to S Orange Blossom Trail and immediate connectivity to I-4 (Exit 80).
LOCATION & DEMAND DRIVERS
Positioned minutes from Downtown Orlando's employment core and the I-4 corridor, the asset benefits from one of Central Florida's deepest and most resilient renter pools. The property sits under 10 minutes from Universal's Epic Universe expansion and approximately 30 minutes from Walt Disney World — anchoring sustained, year-round rental demand from the region's tourism, hospitality, and service economies. The surrounding Holden / Edgewood / SoDo corridor continues to attract private capital and infill development, driving rent growth and long-term appreciation.
INVESTMENT THESIS
1313 39th Street offers investors a compelling combination of in-place yield, below-market basis, and organic upside in a supply-constrained, high-demand submarket. Whether acquired as a stabilized cash-flow vehicle or a value-add platform for continued rent optimization, the asset is well-positioned to deliver attractive risk-adjusted returns.
Sale Type: Investment | Sale Conditions: None
Offering memorandum, rent roll, and supporting financials available upon execution of confidentiality acknowledgment. All prospective purchasers to conduct independent due diligence.
CourtFrank LLC is pleased to present 1313 39th Street, a fully-stabilized, five-unit multifamily asset strategically positioned in Orlando's high-growth Holden / SoDo submarket. The Offering represents a rare opportunity to acquire a turnkey, cash-flowing property with diversified unit mix, in-place income, and significant embedded upside — all at a basis well below recent appraised value.
The asset comprises three structures on a 0.31-acre (13,497 SF) R-1A parcel, delivering a differentiated mix of two detached single-family-style residences (a 3BR/1BA and a 2BR/1BA) and three fully-renovated studio units. This configuration broadens the tenant pool, mitigates rollover risk, and supports durable, diversified cash flow across economic cycles.
THE OFFERING
Price: $689,000
Going-In Cap Rate: 8.8% (pro forma)
Price / Unit: $137,800
Price / SF: $384
Net Rentable Area: 1,794 SF | Units: 5
FINANCIAL HIGHLIGHTS
Gross Scheduled Income: $76,920 ($6,410/mo)
Operating Expenses: $16,046 (taxes, insurance, utilities, 5% management)
Net Operating Income: $60,874
Sold subject to existing tenancies — day-one income with no lease-up risk.
INVESTMENT HIGHLIGHTS
Priced ~14% below the January 2024 appraised value of $800,000, establishing an attractive cost basis and immediate equity cushion for the incoming investor.
Recently renovated across the unit mix — reduced near-term capital exposure and deferred maintenance.
Conservative underwriting — pro forma reflects achievable market rents with room to push on renewal and turnover, offering a clear path to yield expansion.
Irreplaceable infill location with direct frontage access to S Orange Blossom Trail and immediate connectivity to I-4 (Exit 80).
LOCATION & DEMAND DRIVERS
Positioned minutes from Downtown Orlando's employment core and the I-4 corridor, the asset benefits from one of Central Florida's deepest and most resilient renter pools. The property sits under 10 minutes from Universal's Epic Universe expansion and approximately 30 minutes from Walt Disney World — anchoring sustained, year-round rental demand from the region's tourism, hospitality, and service economies. The surrounding Holden / Edgewood / SoDo corridor continues to attract private capital and infill development, driving rent growth and long-term appreciation.
INVESTMENT THESIS
1313 39th Street offers investors a compelling combination of in-place yield, below-market basis, and organic upside in a supply-constrained, high-demand submarket. Whether acquired as a stabilized cash-flow vehicle or a value-add platform for continued rent optimization, the asset is well-positioned to deliver attractive risk-adjusted returns.
Sale Type: Investment | Sale Conditions: None
Offering memorandum, rent roll, and supporting financials available upon execution of confidentiality acknowledgment. All prospective purchasers to conduct independent due diligence.
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
- Market Information
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 953 300 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 190 660 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,31 AC |
| Taux de capitalisation | 8,84% | Taille du bâtiment | 3 600 pi² |
| Nombre d’unités | 5 | Occupation moyenne | 100% |
| Type de propriété | Immeuble residentiel | Nombre d’étages | 1 |
| Sous-type de propriété | Appartement | Année de construction/rénovation | 1951/2026 |
| Zonage | R-1A - Résidentiel | ||
| Prix | 953 300 $ CAD |
| Prix par unité | 190 660 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 8,84% |
| Nombre d’unités | 5 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,31 AC |
| Taille du bâtiment | 3 600 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 1 |
| Année de construction/rénovation | 1951/2026 |
| Zonage | R-1A - Résidentiel |
Commodités
Commodités des unités
- Cuisine
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 3 | 1 314 $ CAD | - |
| 2+1 | 1 | 2 573 $ CAD | - |
| 3+1 | 1 | 2 352 $ CAD | - |
Assez accessible à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun relativement accessibles
50/100
Moyennement accessible en vélo
60/100
Impôts fonciers
| Numéro de lot | 03-2329-0183-13-200 | Évaluation totale | 384 821 $ CAD |
| Évaluation du terrain | 110 688 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 274 133 $ CAD | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
03-2329-0183-13-200
Évaluation du terrain
110 688 $ CAD
Évaluation des bâtiments
274 133 $ CAD
Évaluation totale
384 821 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2026
1 de 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
Karuna Buildings LLC
5 Units Multifamily in Orlando Fl | 1313 39th St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

