Se Connecter/S’inscrire
Votre courriel a été envoyé.
Roselle Courtyard 13304-13308 Roselle Ave 12 Unité Immeuble d’appartements 3 719 871 $ CAD (309 989 $ CAD/Unité) 5,06% Taux de capitalisation Hawthorne, CA 90250



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- LISTING BROKER IS ALSO SERVING AS COURT-APPOINTED REFEREE. SALE IS SUBJECT TO COURT CONFIRMATION AND POSSIBLE OVERBID. CONTACT BROKER FOR DETAILS.
- The property is subject only to AB 1482 statewide rent control and is exempt from the Los Angeles Rent Stabilization Ordinance (RSO).
- Combined lot size of 11,550 square feet with 22 total parking spaces and two on-site laundry rooms.
- Built in 1986, twelve one-bedroom, one-bathroom units across two adjacent six-unit buildings totaling approximately 6,861 square feet.
- Consistent occupancy and further rental upside through interior upgrades and rent adjustments.
- Oversized double lot offers potential for additional income through accessory dwelling unit (ADU) conversions.
RÉSUMÉ DE L'ANNONCE
The CREM Group is pleased to exclusively present 13304–13308 Roselle Avenue, a 12-unit apartment complex located in Hawthorne, CA. The property consists of two adjacent six-unit buildings situated on separate parcels totaling 11,550 square feet of land with a combined building area of approximately 6,861 square feet. The unit mix is composed entirely of one-bedroom, one-bathroom units. Both buildings are individually metered for gas and electricity, and the property provides 22 total parking spaces, along with two on-site laundry rooms.
Built in 1986, the property is subject only to the statewide rent control provisions of AB 1482 and is exempt from the Los Angeles Rent Stabilization Ordinance (RSO). The buildings benefit from consistent occupancy and additional rental upside through continued renovation and rent adjustments. Given the oversized double lot and ample parking, there is also potential for the addition of accessory dwelling units (ADUs) to enhance long-term income and property value.
Listing broker is also serving as the court-appointed referee for the sale of the property. The sale is subject to court confirmation and may be subject to overbid. Broker makes no representations or warranties regarding the condition, history, or compliance status of the property and shall not be responsible for inspections, repairs, reports, or retrofit requirements prior to closing. Prospective buyers are advised to conduct their own independent investigations and due diligence to satisfy themselves as to all aspects of the property.
Built in 1986, the property is subject only to the statewide rent control provisions of AB 1482 and is exempt from the Los Angeles Rent Stabilization Ordinance (RSO). The buildings benefit from consistent occupancy and additional rental upside through continued renovation and rent adjustments. Given the oversized double lot and ample parking, there is also potential for the addition of accessory dwelling units (ADUs) to enhance long-term income and property value.
Listing broker is also serving as the court-appointed referee for the sale of the property. The sale is subject to court confirmation and may be subject to overbid. Broker makes no representations or warranties regarding the condition, history, or compliance status of the property and shall not be responsible for inspections, repairs, reports, or retrofit requirements prior to closing. Prospective buyers are advised to conduct their own independent investigations and due diligence to satisfy themselves as to all aspects of the property.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
324 803 $
|
47,34 $
|
| Autres revenus |
3 364 $
|
0,49 $
|
| Perte due à l’inoccupation |
9 845 $
|
1,43 $
|
| Revenu brut effectif |
318 322 $
|
46,40 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
130 033 $
|
18,95 $
|
| Revenu net d’exploitation |
188 289 $
|
27,44 $
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 324 803 $ |
| Annuel par pi² | 47,34 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 3 364 $ |
| Annuel par pi² | 0,49 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 9 845 $ |
| Annuel par pi² | 1,43 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 318 322 $ |
| Annuel par pi² | 46,40 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 130 033 $ |
| Annuel par pi² | 18,95 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 188 289 $ |
| Annuel par pi² | 27,44 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 3 719 871 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 309 989 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,27 AC |
| Taux de capitalisation | 5,06% | Taille du bâtiment | 6 861 pi² |
| Multiplicateur du loyer brut | 11.45 | Occupation moyenne | 92% |
| Nombre d’unités | 12 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1986 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 3,21/1 000 pi² |
| Zonage | HAR3 | ||
| Prix | 3 719 871 $ CAD |
| Prix par unité | 309 989 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,06% |
| Multiplicateur du loyer brut | 11.45 |
| Nombre d’unités | 12 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,27 AC |
| Taille du bâtiment | 6 861 pi² |
| Occupation moyenne | 92% |
| Nombre d’étages | 2 |
| Année de construction | 1986 |
| Ratio de stationnement | 3,21/1 000 pi² |
| Zonage | HAR3 |
COMMODITÉS
COMMODITÉS DU SITE
- Installations de lessive
- Clôturé
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 1+1 | 12 | - | 571 |
1 1
Walk Score®
Très pratique à pied (77)
Impôts fonciers
| Numéros de lot | Évaluation des bâtiments | 774 054 $ CAD (2025) | |
| Évaluation du terrain | 872 035 $ CAD (2025) | Évaluation totale | 1 646 089 $ CAD (2025) |
Impôts fonciers
Numéros de lot
Évaluation du terrain
872 035 $ CAD (2025)
Évaluation des bâtiments
774 054 $ CAD (2025)
Évaluation totale
1 646 089 $ CAD (2025)
1 de 10
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
Roselle Courtyard | 13304-13308 Roselle Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
