Se Connecter/S’inscrire
Votre courriel a été envoyé.
Downtown Walnut Creek | 12 Turnkey Units 1340 Mt Pisgah Rd 12 Unité Immeuble d’appartements 5 729 808 $ CAD (477 484 $ CAD/Unité) 5,20% Taux de capitalisation Walnut Creek, CA 94596
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Rare Opportunity to Acquire a Downtown Walnut Creek Multifamily Investment Property
- Steps From Broadway Plaza, One of The Bay Area’s Most Visited Premier Luxury Shopping Centers
- Excellent Historical Rent Growth which is Expected to Continue for the Foreseeable Future
- Turnkey Property w/Nearly $510K Spent on Capital Improvements Including New Roof (2016), Seismic Retrofit (2015), & Renovations on All Apartment Units
- The Average Rent in Walnut Creek is Among the Highest in the East Bay while still providing a Significant Discount to Other Bay Area Cities
- No Local Rent Control – CA Rent Control Allows for Annual Rent Increases of 5% + Local Area CPI
Résumé de l'annonce
The Cushman & Wakefield Northern California Multifamily Capital Markets Team, is pleased to offer for sale Walnut Terrace, a beautifully
renovated, 12-unit turnkey multifamily investment opportunity located in the Heart of Downtown Walnut Creek at 1340 Mt. Pisgah Road. The
property features ten One-Bedroom, One-and-one-quarter Bathroom units and two Two-Bedroom, One-and-one-half Bathroom Units. Built in
1966, the ±8,876 sq. ft. three-story structure is situated on a ±11,326 Sq. Ft. lot and includes an on-site laundry facility and 13 parking spaces.All 12 apartment units have been renovated with contemporary finishes and nearly $300,000 has been spent on exterior capital improvements including a new roof (2016) and seismic retrofit (2015).
The property boasts a 95 Walk Score (Walker's Paradise) and a 65 Bike Score (Bikeable) as most errands can be accomplished on foot. Broadway
Plaza, one of the Bay Area's most visited premier luxury shopping centers, is just steps from the Property. There is a plethora of other fantastic dining, shopping, and entertainment options surrounding the property throughout Downtown Walnut Creek. For entertainment, there's the Lesher Center for the Arts, which showcases theater, music, and dance performances. Nearby parks include Civic Park, Howe Homestead Park, and the Famous Mount Diablo State Park. Additionally, the property is steps from the 32-mile Iron Horse Regional Trail that runs through Walnut Creek and connects the cities of Pleasanton & Concord.
The property is proximate to some of the East Bay's top employers including Kaiser Permanente, John Muir Health, Safeway, Workday, and
Chevron, among many others. This makes it an attractive option for professionals looking for a convenient and comfortable place to call home.
The property is under one mile from the Walnut Creek BART Station and just a short walk to County Connection bus stops on South Broadway
& Mt. Diablo Blvd., making public transportation a viable option for residents of the property. The property also offers convenient access to the I-680 and Hwy-24, making commutes to surrounding Bay Area cities a breeze.
renovated, 12-unit turnkey multifamily investment opportunity located in the Heart of Downtown Walnut Creek at 1340 Mt. Pisgah Road. The
property features ten One-Bedroom, One-and-one-quarter Bathroom units and two Two-Bedroom, One-and-one-half Bathroom Units. Built in
1966, the ±8,876 sq. ft. three-story structure is situated on a ±11,326 Sq. Ft. lot and includes an on-site laundry facility and 13 parking spaces.All 12 apartment units have been renovated with contemporary finishes and nearly $300,000 has been spent on exterior capital improvements including a new roof (2016) and seismic retrofit (2015).
The property boasts a 95 Walk Score (Walker's Paradise) and a 65 Bike Score (Bikeable) as most errands can be accomplished on foot. Broadway
Plaza, one of the Bay Area's most visited premier luxury shopping centers, is just steps from the Property. There is a plethora of other fantastic dining, shopping, and entertainment options surrounding the property throughout Downtown Walnut Creek. For entertainment, there's the Lesher Center for the Arts, which showcases theater, music, and dance performances. Nearby parks include Civic Park, Howe Homestead Park, and the Famous Mount Diablo State Park. Additionally, the property is steps from the 32-mile Iron Horse Regional Trail that runs through Walnut Creek and connects the cities of Pleasanton & Concord.
The property is proximate to some of the East Bay's top employers including Kaiser Permanente, John Muir Health, Safeway, Workday, and
Chevron, among many others. This makes it an attractive option for professionals looking for a convenient and comfortable place to call home.
The property is under one mile from the Walnut Creek BART Station and just a short walk to County Connection bus stops on South Broadway
& Mt. Diablo Blvd., making public transportation a viable option for residents of the property. The property also offers convenient access to the I-680 and Hwy-24, making commutes to surrounding Bay Area cities a breeze.
Bilan financier (Pro forma - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
444 044 $
|
50,03 $
|
| Autres revenus |
31 109 $
|
3,50 $
|
| Perte due à l’inoccupation |
13 322 $
|
1,50 $
|
| Revenu brut effectif |
461 831 $
|
52,03 $
|
| Taxes |
62 666 $
|
7,06 $
|
| Dépenses d’exploitation |
101 375 $
|
11,42 $
|
| Total des dépenses |
164 042 $
|
18,48 $
|
| Revenu net d’exploitation |
297 789 $
|
33,55 $
|
Bilan financier (Pro forma - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 444 044 $ |
| Annuel par pi² | 50,03 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 31 109 $ |
| Annuel par pi² | 3,50 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 13 322 $ |
| Annuel par pi² | 1,50 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 461 831 $ |
| Annuel par pi² | 52,03 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 62 666 $ |
| Annuel par pi² | 7,06 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 101 375 $ |
| Annuel par pi² | 11,42 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 164 042 $ |
| Annuel par pi² | 18,48 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 297 789 $ |
| Annuel par pi² | 33,55 $ |
Faits sur la propriété Sous contrat
| Prix | 5 729 808 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 477 484 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,26 AC |
| Taux de capitalisation | 5,20% | Taille du bâtiment | 8 876 pi² |
| Multiplicateur du loyer brut | 12.28 | Nombre d’étages | 2 |
| Nombre d’unités | 12 | Année de construction | 1966 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,46/1 000 pi² |
| Sous-type de propriété | Appartement |
| Prix | 5 729 808 $ CAD |
| Prix par unité | 477 484 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,20% |
| Multiplicateur du loyer brut | 12.28 |
| Nombre d’unités | 12 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,26 AC |
| Taille du bâtiment | 8 876 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1966 |
| Ratio de stationnement | 1,46/1 000 pi² |
Commodités
Commodités des unités
- Climatisation
- Balcon
- Lave-vaisselle
- Traitement des déchets
- Espace d'entreposage
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Électroménagers en acier inoxydable
- Fourchette
- Bain/Douche
- Salle à manger
- Fenêtres à double vitrage
- Congélateur
- Lingerie
- Patio
- Plancher de vinyle
- Comptoirs en quartz
Commodités du site
- Installations de lessive
- Sans fumée
- Espace d'entreposage
- Salle de bain privée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1.5 | 10 | 3 070 $ CAD | 765 |
| 2+1.5 | 2 | 3 683 $ CAD | 815 |
1 1
Moyennement praticable à pied
70/100
Très facile d’accès en voiture
80/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
60/100
Impôts fonciers
| Numéro de lot | 178-262-015-5 | Évaluation totale | 4 336 931 $ CAD |
| Évaluation du terrain | 2 005 518 $ CAD | Impôts annuels | 62 666 $ CAD (7,06 $ CAD/pi²) |
| Évaluation des bâtiments | 2 331 413 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
178-262-015-5
Évaluation du terrain
2 005 518 $ CAD
Évaluation des bâtiments
2 331 413 $ CAD
Évaluation totale
4 336 931 $ CAD
Impôts annuels
62 666 $ CAD (7,06 $ CAD/pi²)
Année d’imposition
2025
1 de 45
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Downtown Walnut Creek | 12 Turnkey Units | 1340 Mt Pisgah Rd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.