Se Connecter/S’inscrire
Votre courriel a été envoyé.
135 Teralyn Grove Loop - 2 Home Package in The Woodlands Hills, Texas Immeuble de 3 702 pi² • Spécialité • À vendre 1 423 716 $ CAD • Taux de capitalisation 4,89% • Willis, TX 77318
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 135 Teralyn Grove is across from the 17-acre park, formerly model home
- No neighbors on one end of each home, tenant occupied
- Plenty of parking spaces in coveted location
Résumé de l'annonce
Great Investment opportunity, better tenants.
Both of these properties are located in The Woodlands Hills master-planned community in Willis, TX. Tenant occupied, do not disturb them.
148 Gray Pine Grove Way
Property Type: Single-Family Traditional Home
Key Specs: 4 Bedrooms, 3.5 Bathrooms, 3,702 Sq. Ft.
Interior Highlights: This home features a cathedral ceiling foyer with expansive windows that fill the space with natural light. The layout includes a formal living area, a dedicated home office, a game room, and a media room upstairs. The kitchen is designed for entertaining with a large quartz island, walk-in pantry, and breakfast bar.
Exterior & Lot: Situated on a generous 0.30-acre corner lot with a fully fenced backyard. The exterior is finished with a classic brick and stone combination.
Community Perks: Residents have access to neighborhood amenities, including a clubhouse and subdivision tennis courts. Many improvements were made in 2024.
135 Teralyn Grove Loop
Property Type: Single-Family Home (Former Model Home)
Key Specs: 5 Bedrooms, 3 Full Bathrooms, ~3,618 Sq. Ft.
Interior Highlights: As a former model home, this property boasts high-end finishes and abundant natural light. The floor plan includes both formal living and dining areas, a game room, and a kitchen featuring soft-closing cabinets and drawers with an island. The primary suite is conveniently located on the first floor.
Energy & Tech: Equipped with energy-efficient HVAC, a digital programmable thermostat, and pre-wiring for sound and alarm systems.
Exterior & Lot: The property features a fully fenced backyard with a sprinkler system and sits on a ~11,489 sq. ft. lot
148 Gray Pine Grove is generating $3,300.00 per month on a two-year lease, potentially for extending
135 Teralyn Grove Loop is generating $3,550.00 with 6 months left on the lease, but with the intention of extending the lease
Lease pricing could be negotiated at the end of the term.
Both of these properties are located in The Woodlands Hills master-planned community in Willis, TX. Tenant occupied, do not disturb them.
148 Gray Pine Grove Way
Property Type: Single-Family Traditional Home
Key Specs: 4 Bedrooms, 3.5 Bathrooms, 3,702 Sq. Ft.
Interior Highlights: This home features a cathedral ceiling foyer with expansive windows that fill the space with natural light. The layout includes a formal living area, a dedicated home office, a game room, and a media room upstairs. The kitchen is designed for entertaining with a large quartz island, walk-in pantry, and breakfast bar.
Exterior & Lot: Situated on a generous 0.30-acre corner lot with a fully fenced backyard. The exterior is finished with a classic brick and stone combination.
Community Perks: Residents have access to neighborhood amenities, including a clubhouse and subdivision tennis courts. Many improvements were made in 2024.
135 Teralyn Grove Loop
Property Type: Single-Family Home (Former Model Home)
Key Specs: 5 Bedrooms, 3 Full Bathrooms, ~3,618 Sq. Ft.
Interior Highlights: As a former model home, this property boasts high-end finishes and abundant natural light. The floor plan includes both formal living and dining areas, a game room, and a kitchen featuring soft-closing cabinets and drawers with an island. The primary suite is conveniently located on the first floor.
Energy & Tech: Equipped with energy-efficient HVAC, a digital programmable thermostat, and pre-wiring for sound and alarm systems.
Exterior & Lot: The property features a fully fenced backyard with a sprinkler system and sits on a ~11,489 sq. ft. lot
148 Gray Pine Grove is generating $3,300.00 per month on a two-year lease, potentially for extending
135 Teralyn Grove Loop is generating $3,550.00 with 6 months left on the lease, but with the intention of extending the lease
Lease pricing could be negotiated at the end of the term.
Salle de données Cliquez ici pour accéder à
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
117 031 $
|
31,61 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
117 031 $
|
31,61 $
|
| Taxes |
44 136 $
|
11,92 $
|
| Dépenses d’exploitation |
3 132 $
|
0,85 $
|
| Total des dépenses |
47 268 $
|
12,77 $
|
| Revenu net d’exploitation |
69 763 $
|
18,84 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 117 031 $ |
| Annuel par pi² | 31,61 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 117 031 $ |
| Annuel par pi² | 31,61 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 44 136 $ |
| Annuel par pi² | 11,92 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 3 132 $ |
| Annuel par pi² | 0,85 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 47 268 $ |
| Annuel par pi² | 12,77 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 69 763 $ |
| Annuel par pi² | 18,84 $ |
Faits sur la propriété
Commodités
- Climatisation
- Internet par fibre optique
- Détecteur de fumée
Relativement accessible à pied
30/100
Exceptionnellement adapté aux voitures
100/100
Relativement accessible en vélo
20/100
Impôts fonciers
| Numéro de lot | 9271-08-03900 | Évaluation totale | 660 920 $ CAD |
| Évaluation du terrain | 80 879 $ CAD | Impôts annuels | 44 136 $ CAD (11,92 $ CAD/pi²) |
| Évaluation des bâtiments | 580 041 $ CAD | Année d’imposition | 2025 Payable 2025 |
Impôts fonciers
Numéro de lot
9271-08-03900
Évaluation du terrain
80 879 $ CAD
Évaluation des bâtiments
580 041 $ CAD
Évaluation totale
660 920 $ CAD
Impôts annuels
44 136 $ CAD (11,92 $ CAD/pi²)
Année d’imposition
2025 Payable 2025
1 de 30
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
Onpoint Property Management
135 Teralyn Grove Loop - 2 Home Package in The Woodlands Hills, Texas
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.