Se Connecter/S’inscrire
Votre courriel a été envoyé.
1370 San Juan St 11 Unité Immeuble d’appartements 8 088 100 $ CAD (735 282 $ CAD/Unité) 4,16% Taux de capitalisation Tustin, CA 92780
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- The property totals 11 units, blending larger two- and three-bedroom, two-and-a-half-bath townhome residences with two newly built cottage-style ADUs.
- Each of the nine original units carries its own APN, providing an alternative exit strategy for future ownership through individual sales.
- The property directly borders Tustin High School, giving residents unmatched convenience for families with students.
- The ADUs were completed in 2025 and include high-end luxury finishes.
- Features such as private balconies, in-unit laundry hookups (machines in ADUs), central air and heat, and a gated, grade-level parking garage.
- Residents benefit from easy access to shopping and dining options along Red Hill Avenue and Newport Avenue, as well as the historic Old Town Tustin.
Résumé de l'annonce
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present 1370 San Juan Street, an 11-unit multifamily investment opportunity in the heart of Tustin, California. Originally constructed in 1982, the property consisted of nine spacious townhome-style units including three 2 bed/2.5 bath units and six 3 bed/2.5 bath units. In 2025, ownership enhanced the community with the addition of two newly built 2 bed/1 bath accessory dwelling units (ADUs), bringing the total unit count to 11.
Each of the nine original units is individually parceled with its own APN, which provides a potential alternative exit strategy for future ownership through individual sales. These units also feature private balconies, a gated parking garage, and in-unit laundry hookups. The newly constructed ADUs were designed in a cottage-style layout that is single story with no shared walls. They include high quality finishes such as quartz countertops, shaker-style cabinetry, stainless-steel appliances, dual-pane windows, in-unit stackable laundry, recessed lighting, and vinyl flooring.
The property is exceptionally well located within Tustin. Residents benefit from immediate proximity to Tustin High School and numerous retail centers along both Red Hill Avenue and Newport Avenue. The community is also only minutes from Old Town Tustin, which offers historic charm, boutique shops, and a variety of dining options. Interstate 5 is nearby, providing convenient regional access. In addition, two of Orange County’s most prominent retail and entertainment destinations, The Marketplace and The District at Tustin Legacy, are located just a short drive away.
Opportunities of this nature seldom come to market in Tustin, where sales of multifamily assets larger than five units are rare. 1370 San Juan Street provides investors with a unique chance to acquire an 11-unit property that combines larger townhome-style residences, newly built standalone cottages, and the long-term flexibility of an existing condo map.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Each of the nine original units is individually parceled with its own APN, which provides a potential alternative exit strategy for future ownership through individual sales. These units also feature private balconies, a gated parking garage, and in-unit laundry hookups. The newly constructed ADUs were designed in a cottage-style layout that is single story with no shared walls. They include high quality finishes such as quartz countertops, shaker-style cabinetry, stainless-steel appliances, dual-pane windows, in-unit stackable laundry, recessed lighting, and vinyl flooring.
The property is exceptionally well located within Tustin. Residents benefit from immediate proximity to Tustin High School and numerous retail centers along both Red Hill Avenue and Newport Avenue. The community is also only minutes from Old Town Tustin, which offers historic charm, boutique shops, and a variety of dining options. Interstate 5 is nearby, providing convenient regional access. In addition, two of Orange County’s most prominent retail and entertainment destinations, The Marketplace and The District at Tustin Legacy, are located just a short drive away.
Opportunities of this nature seldom come to market in Tustin, where sales of multifamily assets larger than five units are rare. 1370 San Juan Street provides investors with a unique chance to acquire an 11-unit property that combines larger townhome-style residences, newly built standalone cottages, and the long-term flexibility of an existing condo map.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
523 071 $
|
43,71 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
15 692 $
|
1,31 $
|
| Revenu brut effectif |
507 379 $
|
42,39 $
|
| Taxes |
86 106 $
|
7,19 $
|
| Dépenses d’exploitation |
84 685 $
|
7,08 $
|
| Total des dépenses |
170 791 $
|
14,27 $
|
| Revenu net d’exploitation |
336 588 $
|
28,12 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 523 071 $ |
| Annuel par pi² | 43,71 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 15 692 $ |
| Annuel par pi² | 1,31 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 507 379 $ |
| Annuel par pi² | 42,39 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 86 106 $ |
| Annuel par pi² | 7,19 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 84 685 $ |
| Annuel par pi² | 7,08 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 170 791 $ |
| Annuel par pi² | 14,27 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 336 588 $ |
| Annuel par pi² | 28,12 $ |
Faits sur la propriété
| Prix | 8 088 100 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 735 282 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 0,33 AC |
| Taux de capitalisation | 4,16% | Taille du bâtiment | 11 968 pi² |
| Multiplicateur du loyer brut | 15.46 | Occupation moyenne | 100% |
| Nombre d’unités | 11 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1982 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,7/1 000 pi² |
| Prix | 8 088 100 $ CAD |
| Prix par unité | 735 282 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,16% |
| Multiplicateur du loyer brut | 15.46 |
| Nombre d’unités | 11 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Taille du lot | 0,33 AC |
| Taille du bâtiment | 11 968 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1982 |
| Ratio de stationnement | 1,7/1 000 pi² |
Commodités
Commodités des unités
- Climatisation
- Balcon
- Connexions pour laveuse/Sécheuse
- Chauffage
- Cuisine
- Réfrigérateur
- Électroménagers en acier inoxydable
- Bain/Douche
- Fenêtres à double vitrage
- Plancher de vinyle
- Comptoirs en quartz
Commodités du site
- Accès 24 heures
- Accès contrôlé
- CVCA contrôlé par le locataire
- Clôturé
- Sans ascenseur
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 2 | - | 680 |
| 2+2.5 | 3 | - | 1 109 |
| 3+2.5 | 6 | - | 1 214 |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement facile d’accès en voiture
90/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Impôts fonciers
Impôts fonciers
Numéros de lot
Évaluation du terrain
4 761 430 $ CAD
Évaluation des bâtiments
1 351 834 $ CAD
Évaluation totale
6 113 264 $ CAD
Impôts annuels
86 106 $ CAD (7,19 $ CAD/pi²)
Année d’imposition
2025 Payable 2025
1 de 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1370 San Juan St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.