Se Connecter/S’inscrire
Votre courriel a été envoyé.
140 S Westmoreland Ave 7 Unité Immeuble d’appartements 2 976 283 $ CAD (425 183 $ CAD/Unité) 5,02% Taux de capitalisation Los Angeles, CA 90004
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- $400,000 Price Reduction! Motivated Seller
- Not subject to Los Angeles Rent Stabilization Ordinance (RSO)
- Constructed in 1982 – subject to AB 1482, allowing annual rent increases of 5% + CPI
- 10.01% proforma cap rate | 9.99 proforma GRM
- Significant value-add opportunity to develop up to six new ground-up ADUs in the rear parking area (buyer to verify)
- 7-unit multifamily property situated on a 7,916 SF LAR3-zoned lot
Résumé de l'annonce
$400,000 Price Reduction! 10.01% Proforma cap rate! 9.99 Proforma GRM!
Kidder Mathews is pleased to present the opportunity to acquire 140
South Westmoreland Avenue, a well-located multifamily investment in
the Wilshire Center submarket of Los Angeles. The property consists
of a 7-unit apartment community situated on a 7,916 square foot LAR3-
zoned lot, offering both stable in-place income and a compelling
long-term value-add strategy.
Constructed in 1982, the property benefits from favorable rent control
characteristics, falling under AB 1482 rather than LA RSO, allowing for
annual rent increases of 5% plus CPI. The existing unit mix includes a
combination of one- and two-bedroom floor plans, many of which have
been upgraded, providing immediate upside through continued rent
growth and operational optimization.
A key differentiating feature of this offering is the ability to develop
up to six new ground-up ADUs in the rear portion of the lot, subject to
buyer verification and approvals. The existing site layout, lot size, and
zoning create a rare opportunity to meaningfully increase unit count
and cash flow without disturbing the primary residential structure. Upon
stabilization, the addition of the ADUs has the potential to significantly
enhance overall yield, improve long-term asset value, and create a
more scalable income stream in one of Los Angeles’ most supply constrained
rental markets.
Located at the intersection of Koreatown and Little Bangladesh, the
property benefits from exceptional centrality, with close proximity to
Downtown Los Angeles, Hollywood, Silver Lake, Echo Park, and major
employment hubs. Tenants enjoy access to public transportation,
freeway connectivity, dining, retail, and cultural amenities, all of which
continue to drive strong rental demand in the immediate area.
140 S. Westmoreland Avenue presents investors with a rare combination
of defensive in-place income, regulatory advantages, and a clearly
defined development upside, making it an attractive opportunity for
both long-term holders and value-add oriented buyers.
Kidder Mathews is pleased to present the opportunity to acquire 140
South Westmoreland Avenue, a well-located multifamily investment in
the Wilshire Center submarket of Los Angeles. The property consists
of a 7-unit apartment community situated on a 7,916 square foot LAR3-
zoned lot, offering both stable in-place income and a compelling
long-term value-add strategy.
Constructed in 1982, the property benefits from favorable rent control
characteristics, falling under AB 1482 rather than LA RSO, allowing for
annual rent increases of 5% plus CPI. The existing unit mix includes a
combination of one- and two-bedroom floor plans, many of which have
been upgraded, providing immediate upside through continued rent
growth and operational optimization.
A key differentiating feature of this offering is the ability to develop
up to six new ground-up ADUs in the rear portion of the lot, subject to
buyer verification and approvals. The existing site layout, lot size, and
zoning create a rare opportunity to meaningfully increase unit count
and cash flow without disturbing the primary residential structure. Upon
stabilization, the addition of the ADUs has the potential to significantly
enhance overall yield, improve long-term asset value, and create a
more scalable income stream in one of Los Angeles’ most supply constrained
rental markets.
Located at the intersection of Koreatown and Little Bangladesh, the
property benefits from exceptional centrality, with close proximity to
Downtown Los Angeles, Hollywood, Silver Lake, Echo Park, and major
employment hubs. Tenants enjoy access to public transportation,
freeway connectivity, dining, retail, and cultural amenities, all of which
continue to drive strong rental demand in the immediate area.
140 S. Westmoreland Avenue presents investors with a rare combination
of defensive in-place income, regulatory advantages, and a clearly
defined development upside, making it an attractive opportunity for
both long-term holders and value-add oriented buyers.
Bilan financier (Pro forma - 2027) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
468 392 $
|
111,71 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
14 052 $
|
3,35 $
|
| Revenu brut effectif |
454 340 $
|
108,36 $
|
| Taxes |
37 203 $
|
8,87 $
|
| Dépenses d’exploitation |
57 775 $
|
13,78 $
|
| Total des dépenses |
94 978 $
|
22,65 $
|
| Revenu net d’exploitation |
359 362 $
|
85,71 $
|
Bilan financier (Pro forma - 2027)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 468 392 $ |
| Annuel par pi² | 111,71 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 14 052 $ |
| Annuel par pi² | 3,35 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 454 340 $ |
| Annuel par pi² | 108,36 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 37 203 $ |
| Annuel par pi² | 8,87 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 57 775 $ |
| Annuel par pi² | 13,78 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 94 978 $ |
| Annuel par pi² | 22,65 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 359 362 $ |
| Annuel par pi² | 85,71 $ |
Faits sur la propriété
| Prix | 2 976 283 $ CAD | Classe d’immeuble | C |
| Prix par unité | 425 183 $ CAD | Taille du lot | 0,18 AC |
| Type de vente | Investissement | Taille du bâtiment | 4 193 pi² |
| Taux de capitalisation | 5,02% | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 12.98 | Nombre d’étages | 2 |
| Nombre d’unités | 7 | Année de construction | 1982 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 2,86/1 000 pi² |
| Sous-type de propriété | Appartement | Zone de développement économique |
Oui
|
| Style d’appartement | De faible hauteur | ||
| Zonage | LAR3 - Zone d'habitation multifamiliale | ||
| Prix | 2 976 283 $ CAD |
| Prix par unité | 425 183 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,02% |
| Multiplicateur du loyer brut | 12.98 |
| Nombre d’unités | 7 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,18 AC |
| Taille du bâtiment | 4 193 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1982 |
| Ratio de stationnement | 2,86/1 000 pi² |
| Zone de développement économique |
Oui |
| Zonage | LAR3 - Zone d'habitation multifamiliale |
Commodités
Commodités des unités
- Climatisation
- Chauffage
- Cuisine
- Fourchette
- Bain/Douche
Commodités du site
- Accès 24 heures
- Accès contrôlé
- Installations de lessive
- CVCA contrôlé par le locataire
- Clôturé
- Sans ascenseur
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 5 | - | 500 - 600 |
| 2+1 | 2 | - | 650 - 750 |
1 1
Très accessible à pied
80/100
Moyennement adapté aux voitures
70/100
Transports en commun efficaces
80/100
Plutôt accessible en vélo
50/100
Impôts fonciers
| Numéro de lot | 5501-016-010 | Évaluation totale | 2 934 792 $ CAD (2025) |
| Évaluation du terrain | 1 912 396 $ CAD (2025) | Impôts annuels | 37 203 $ CAD (8,87 $ CAD/pi²) |
| Évaluation des bâtiments | 1 022 396 $ CAD (2025) | Année d’imposition | 2027 Payable 2027 |
Impôts fonciers
Numéro de lot
5501-016-010
Évaluation du terrain
1 912 396 $ CAD (2025)
Évaluation des bâtiments
1 022 396 $ CAD (2025)
Évaluation totale
2 934 792 $ CAD (2025)
Impôts annuels
37 203 $ CAD (8,87 $ CAD/pi²)
Année d’imposition
2027 Payable 2027
1 de 61
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
140 S Westmoreland Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.