Se Connecter/S’inscrire
Votre courriel a été envoyé.
5 Unit New Construction in Mid City 1414 S Orange Dr 5 Unité Immeuble d’appartements 4 526 708 $ CAD (905 342 $ CAD/Unité) 6,22% Taux de capitalisation Los Angeles, CA 90019
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Real 6.22% Cap Rate
- Spacious in-unit laundry rooms with washers and dryers included
- Ideal unit mix: (2) 4-bedrooms and (3) 3- bedrooms
- All units fully equipped with high-end stainless steel kitchen appliances
- All units separately metered for gas, electric, and water
Résumé de l'annonce
We are pleased to present 1414 S Orange Drive, a 2021-construction, five-unit multifamily investment opportunity located in the heart of Mid City, Los Angeles. Situated on a 7,002-square-foot LARD1.5-zoned lot, the property features approximately 7,456 square feet of improvements across three buildings and offers an attractive, high-income unit mix consisting of two 4-bedroom/4.5-bathroom units, one 3-bedroom/3.5-bathroom unit, and two 3-bedroom/2-bathroom units.
Each residence has been thoughtfully designed with spacious open-concept floor plans, high ceilings, oversized kitchen islands or peninsulas, premium stainless steel appliances, sleek bathrooms with marble finishes, in-unit laundry rooms with washers and dryers included, and modern high-end fixtures throughout.
All five units are fully leased, demonstrating strong rental demand in this highly walkable Mid City location. Offered at $3,195,000, the property delivers an actual 5.92% cap rate and 12.5 GRM, equating to approximately $639,000 per unit and $429 per square foot. These metrics position 1414 S Orange Drive as one of the most competitively priced newer-construction five-unit multifamily assets in the submarket.
The property offers an efficient operating structure, with tenants responsible for all utilities and each unit separately metered for gas, electricity, and water, helping reduce operating expenses and maximize net operating income. Parking is abundant, with five tandem garages and five additional exterior parking spaces.
Ideally located just minutes from popular restaurants, cafés, retail, entertainment, and major employment centers, 1414 S Orange Drive represents an exceptional opportunity for investors seeking strong current cash flow, modern construction, and a low-maintenance multifamily asset in one of Los Angeles’ most desirable rental corridors. The property is well suited for a 1031 exchange buyer or any investor seeking attractive yield and long-term value.
The property is subject to the Los Angeles Rent Stabilization Ordinance (RSO). Buyer to independently verify all information.
Each residence has been thoughtfully designed with spacious open-concept floor plans, high ceilings, oversized kitchen islands or peninsulas, premium stainless steel appliances, sleek bathrooms with marble finishes, in-unit laundry rooms with washers and dryers included, and modern high-end fixtures throughout.
All five units are fully leased, demonstrating strong rental demand in this highly walkable Mid City location. Offered at $3,195,000, the property delivers an actual 5.92% cap rate and 12.5 GRM, equating to approximately $639,000 per unit and $429 per square foot. These metrics position 1414 S Orange Drive as one of the most competitively priced newer-construction five-unit multifamily assets in the submarket.
The property offers an efficient operating structure, with tenants responsible for all utilities and each unit separately metered for gas, electricity, and water, helping reduce operating expenses and maximize net operating income. Parking is abundant, with five tandem garages and five additional exterior parking spaces.
Ideally located just minutes from popular restaurants, cafés, retail, entertainment, and major employment centers, 1414 S Orange Drive represents an exceptional opportunity for investors seeking strong current cash flow, modern construction, and a low-maintenance multifamily asset in one of Los Angeles’ most desirable rental corridors. The property is well suited for a 1031 exchange buyer or any investor seeking attractive yield and long-term value.
The property is subject to the Los Angeles Rent Stabilization Ordinance (RSO). Buyer to independently verify all information.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 4 526 708 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 905 342 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,21 AC |
| Taux de capitalisation | 6,22% | Taille du bâtiment | 7 002 pi² |
| Condition de vente | 1031 Échange | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 12.5 | Nombre d’étages | 3 |
| Nombre d’unités | 5 | Année de construction | 2021 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,71/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | LARD1.5 | ||
| Prix | 4 526 708 $ CAD |
| Prix par unité | 905 342 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,22% |
| Condition de vente | 1031 Échange |
| Multiplicateur du loyer brut | 12.5 |
| Nombre d’unités | 5 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,21 AC |
| Taille du bâtiment | 7 002 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 3 |
| Année de construction | 2021 |
| Ratio de stationnement | 1,71/1 000 pi² |
| Zonage | LARD1.5 |
Commodités
Commodités des unités
- Climatisation
- Balcon
- Lave-vaisselle
- Micro-ondes
- Laveuse/Sécheuse
- Réfrigérateur
- Four
- Patio
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 3+2 | 1 | 5 384 $ CAD | 1 240 |
| 3+3.5 | 1 | 6 801 $ CAD | 1 528 |
| 4+4.5 | 1 | 6 376 $ CAD | 1 497 |
| 4+4.5 | 1 | 6 376 $ CAD | 1 497 |
| 3+2 | 1 | 5 242 $ CAD | 1 240 |
1 1
Très accessible à pied
80/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
70/100
Plutôt accessible en vélo
50/100
Impôts fonciers
| Numéro de lot | 5070-018-007 | Évaluation totale | 5 969 014 $ CAD |
| Évaluation du terrain | 3 007 060 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 2 961 953 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
5070-018-007
Évaluation du terrain
3 007 060 $ CAD
Évaluation des bâtiments
2 961 953 $ CAD
Évaluation totale
5 969 014 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 38
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
5 Unit New Construction in Mid City | 1414 S Orange Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.