Se Connecter/S’inscrire
Votre courriel a été envoyé.
1435 State St 1435 State St 21 Unité Immeuble d’appartements 6 251 400 $ CAD (297 686 $ CAD/Unité) New Haven, CT 06511



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Exceptional investment opportunity in a beautifully restored historic brick building Well maintained 21 units
- Ideally situated near East Rock Park, restaurants, shops, and just minutes from downtown New Haven and Yale University.
- Property features a mix of 6 studios, 10 one-bedroom units, and 5 two-bedroom units (some with two baths).
Résumé de l'annonce
The Lisa Cozzi Team is proud to present this rare opportunity to acquire a 21-unit multifamily asset in one of New Haven’s most sought-after neighborhoods — East Rock. Set within a beautifully restored brick building once home to the YMCA and the historic Railroad Boarding House, this property seamlessly blends timeless architecture with modern luxury and a true sense of community.
This turnkey investment features a robust unit mix — 6 studios, 10 one-bedrooms, and 5 two-bedrooms (some with two baths) — all meticulously updated with granite countertops, stainless steel appliances, in-unit washer/dryers, and individually controlled heating, hot water, and central air.
Four ground-floor units enjoy private rear entrances, offering additional privacy and convenience.
The property’s shared outdoor spaces further enhance its appeal — featuring six EV charging stations set on handsome pavers, community garden boxes, and a picnic area that encourages connection among residents and reinforces the building’s inviting, neighborhood feel. Inside, residents also enjoy secured access, a fitness room, and off-street parking — amenities that drive both tenant retention and strong rental demand.
Ideally positioned just minutes from Yale University, East Rock Park, downtown New Haven, and the area’s many restaurants and shops, this property offers consistent occupancy and long-term appreciation potential. With tenant-paid utilities and an attractive assumable Freddie Mac loan at 3.8% interest (with a 1% assumption fee), investors can step into an efficient, income-producing asset in a premier location with minimal management overhead.
Whether you’re expanding your portfolio or seeking a stable, high-quality property in one of Connecticut’s most desirable rental markets, this East Rock opportunity is not to be missed.
This turnkey investment features a robust unit mix — 6 studios, 10 one-bedrooms, and 5 two-bedrooms (some with two baths) — all meticulously updated with granite countertops, stainless steel appliances, in-unit washer/dryers, and individually controlled heating, hot water, and central air.
Four ground-floor units enjoy private rear entrances, offering additional privacy and convenience.
The property’s shared outdoor spaces further enhance its appeal — featuring six EV charging stations set on handsome pavers, community garden boxes, and a picnic area that encourages connection among residents and reinforces the building’s inviting, neighborhood feel. Inside, residents also enjoy secured access, a fitness room, and off-street parking — amenities that drive both tenant retention and strong rental demand.
Ideally positioned just minutes from Yale University, East Rock Park, downtown New Haven, and the area’s many restaurants and shops, this property offers consistent occupancy and long-term appreciation potential. With tenant-paid utilities and an attractive assumable Freddie Mac loan at 3.8% interest (with a 1% assumption fee), investors can step into an efficient, income-producing asset in a premier location with minimal management overhead.
Whether you’re expanding your portfolio or seeking a stable, high-quality property in one of Connecticut’s most desirable rental markets, this East Rock opportunity is not to be missed.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
527 270 $
|
29,14 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
26 363 $
|
1,46 $
|
| Revenu brut effectif |
500 907 $
|
27,68 $
|
| Taxes |
125 137 $
|
6,91 $
|
| Dépenses d’exploitation |
77 076 $
|
4,26 $
|
| Total des dépenses |
202 212 $
|
11,17 $
|
| Revenu net d’exploitation |
298 695 $
|
16,51 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 527 270 $ |
| Annuel par pi² | 29,14 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 26 363 $ |
| Annuel par pi² | 1,46 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 500 907 $ |
| Annuel par pi² | 27,68 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 125 137 $ |
| Annuel par pi² | 6,91 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 77 076 $ |
| Annuel par pi² | 4,26 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 202 212 $ |
| Annuel par pi² | 11,17 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 298 695 $ |
| Annuel par pi² | 16,51 $ |
Faits sur la propriété
| Prix | 6 251 400 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 297 686 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 1,40 AC |
| Nombre d’unités | 21 | Taille du bâtiment | 18 097 pi² |
| Type de propriété | Immeuble residentiel | Nombre d’étages | 3 |
| Sous-type de propriété | Appartement | Année de construction | 1900 |
| Zonage | BA | ||
| Prix | 6 251 400 $ CAD |
| Prix par unité | 297 686 $ CAD |
| Type de vente | Investissement |
| Nombre d’unités | 21 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 1,40 AC |
| Taille du bâtiment | 18 097 pi² |
| Nombre d’étages | 3 |
| Année de construction | 1900 |
| Zonage | BA |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 6 | 2 001 $ CAD | 380 |
| 1+1 | 10 | 1 760 $ CAD | 511 |
| 2+2 | 5 | 2 038 $ CAD | 638 - 1 160 |
1 1
Impôts fonciers
| Numéro de lot | NHVN-000154-000840-000200 | Évaluation totale | 3 269 560 $ CAD |
| Évaluation du terrain | 502 391 $ CAD | Impôts annuels | 125 137 $ CAD (6,91 $ CAD/pi²) |
| Évaluation des bâtiments | 2 767 169 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
NHVN-000154-000840-000200
Évaluation du terrain
502 391 $ CAD
Évaluation des bâtiments
2 767 169 $ CAD
Évaluation totale
3 269 560 $ CAD
Impôts annuels
125 137 $ CAD (6,91 $ CAD/pi²)
Année d’imposition
2025
1 de 21
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1435 State St | 1435 State St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
