Se Connecter/S’inscrire
Votre courriel a été envoyé.
Sundial Apartments 150-221 SE Sundial Pl 107 Unité Immeuble d’appartements À vendre Lake City, FL 32025



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Stabilized 107-unit asset with current occupancy at 96.7%.
- Immediate rent growth potential as in-place rates trail market by approximately 10%.
- Located at I-10/I-75 interchange in Lake City, serving a robust workforce with limited multifamily competition.
- Proven ancillary income stream representing 15% of revenue, including utility reimbursements.
- Assumable Fannie Mae debt: $4.26M balance, fixed 4.15% rate, maturity January 2032.
- Comprehensive unit mix: studios, standard one-bedrooms, and large one-bedrooms meeting diverse housing needs.
Résumé de l'annonce
Sundial Apartments represents a stabilized multifamily asset characterized by high demand, high tenant retention, and a diverse revenue stream. Over the trailing 12-month period, the property has demonstrated strong operational resilience- maintaining high occupancy and effectively managing expenses to deliver dependable NOI. Its presence in a "Small Market" provides the investor with higher yield opportunities compared to Tier-1 metropolitan areas, while maintaining the security of a stabilized asset.
• Occupancy: Historical average in the 95% range, the property is currently 96.7% occupied.
• Revenue Growth: Positive T12 trend fueled by a 15% contribution from ancillary income and utility recoveries.
________________________________________
I. REVENUE COMPOSITION & UPSIDE
The property utilizes a diversified income model that shields the investor from fluctuations in base rent.
Ancillary Income Drivers:
• Value-Add Fees: a steady "Other Income" stream that exceeds 15% of the total revenue mix including utility reimbursement income +9% of expenses.
• Loss-to-Lease Capture: Current rent rolls indicate a systematic narrowing of the gap between In-Place and Market rents.
________________________________________
II. ASSET MIX & LEASING DYNAMICS
Sundial’s unit mix is designed to capture the broadest possible segment of the local workforce, ensuring high demand and low turnover and provides a natural hedge against market fluctuations.
The property features a variety of floor plans with market-competitive rental rates:
• 62 Units- Studio / Efficiency (400 Sq Ft)
• 37 Units- Standard One-Bedroom (550 Sq Ft)
• 8 Units- Large One-Bedroom (750 Sq Ft)
Current Lease Status
• Stability: Minimal vacancy loss recorded in the current rent roll.
• Rent Appreciation: Rates have steadily increased over 25% since 2021.
• Growth Potential: Current lease rates are 10% below market. The property currently offers an income boost that a new owner can tap into immediately from lease trade outs and filling the few remaining vacancies.
Sundial’s profile puts new ownership squarely in the sweet spot to answer the markets high demand for workforce housing.
________________________________________
III. MANAGEMENT EFFICIENCY
Institutional-grade oversight has resulted in a clean expense profile with optimized labor and maintenance costs.
________________________________________
IV. ASSUMABLE FINANCING
Low Leverage Fannie Debt with the following terms:
Loan Balance- $4,255,000
Interest Rate- Fixed 4.15%
Maturity- Jan 1, 2032
________________________________________
V. MARKET DYNAMICS
1. Lake City’s location at the I-10/I-75 interchange offers an easy commute to a robust local and regional employer base. Within 30-minutes outside of Lake City's boundary there are 13,000 jobs with just 10 employers. This has resulted in a 2.5% unemployment rate and Household Income up a whopping 14.5% in 2024.
2. Few competing properties and a diverse unit mix capture the broadest possible segment of this workforce.
3. Sundial’s profile puts new ownership squarely in the sweet spot to answer the markets high demand for workforce housing.
________________________________________
PLEASE REQUEST NDA FOR FULL FINANCIAL DISCLOSURE: T12 P&L, Certified Rent Roll, and Third-Party Reports available to qualified investors upon the execution of a Non-Disclosure Agreement.
SELLER WILL NOT HOLD A NOTE.
• Occupancy: Historical average in the 95% range, the property is currently 96.7% occupied.
• Revenue Growth: Positive T12 trend fueled by a 15% contribution from ancillary income and utility recoveries.
________________________________________
I. REVENUE COMPOSITION & UPSIDE
The property utilizes a diversified income model that shields the investor from fluctuations in base rent.
Ancillary Income Drivers:
• Value-Add Fees: a steady "Other Income" stream that exceeds 15% of the total revenue mix including utility reimbursement income +9% of expenses.
• Loss-to-Lease Capture: Current rent rolls indicate a systematic narrowing of the gap between In-Place and Market rents.
________________________________________
II. ASSET MIX & LEASING DYNAMICS
Sundial’s unit mix is designed to capture the broadest possible segment of the local workforce, ensuring high demand and low turnover and provides a natural hedge against market fluctuations.
The property features a variety of floor plans with market-competitive rental rates:
• 62 Units- Studio / Efficiency (400 Sq Ft)
• 37 Units- Standard One-Bedroom (550 Sq Ft)
• 8 Units- Large One-Bedroom (750 Sq Ft)
Current Lease Status
• Stability: Minimal vacancy loss recorded in the current rent roll.
• Rent Appreciation: Rates have steadily increased over 25% since 2021.
• Growth Potential: Current lease rates are 10% below market. The property currently offers an income boost that a new owner can tap into immediately from lease trade outs and filling the few remaining vacancies.
Sundial’s profile puts new ownership squarely in the sweet spot to answer the markets high demand for workforce housing.
________________________________________
III. MANAGEMENT EFFICIENCY
Institutional-grade oversight has resulted in a clean expense profile with optimized labor and maintenance costs.
________________________________________
IV. ASSUMABLE FINANCING
Low Leverage Fannie Debt with the following terms:
Loan Balance- $4,255,000
Interest Rate- Fixed 4.15%
Maturity- Jan 1, 2032
________________________________________
V. MARKET DYNAMICS
1. Lake City’s location at the I-10/I-75 interchange offers an easy commute to a robust local and regional employer base. Within 30-minutes outside of Lake City's boundary there are 13,000 jobs with just 10 employers. This has resulted in a 2.5% unemployment rate and Household Income up a whopping 14.5% in 2024.
2. Few competing properties and a diverse unit mix capture the broadest possible segment of this workforce.
3. Sundial’s profile puts new ownership squarely in the sweet spot to answer the markets high demand for workforce housing.
________________________________________
PLEASE REQUEST NDA FOR FULL FINANCIAL DISCLOSURE: T12 P&L, Certified Rent Roll, and Third-Party Reports available to qualified investors upon the execution of a Non-Disclosure Agreement.
SELLER WILL NOT HOLD A NOTE.
Faits sur la propriété
| Type de vente | Investissement | Taille du lot | 6,63 AC |
| Nombre d’unités | 107 | Taille du bâtiment | 62 496 pi² |
| Type de propriété | Immeuble residentiel | Occupation moyenne | 99% |
| Sous-type de propriété | Appartement | Nombre d’étages | 2 |
| Style d’appartement | De faible hauteur | Année de construction/rénovation | 1983/2015 |
| Classe d’immeuble | C | Ratio de stationnement | 2,93/1 000 pi² |
| Zonage | MF - Multi-Family Residential | ||
| Type de vente | Investissement |
| Nombre d’unités | 107 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 6,63 AC |
| Taille du bâtiment | 62 496 pi² |
| Occupation moyenne | 99% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1983/2015 |
| Ratio de stationnement | 2,93/1 000 pi² |
| Zonage | MF - Multi-Family Residential |
Commodités
Commodités des unités
- Climatisation
- Lave-vaisselle
- Réfrigérateur
- Fourchette
Commodités du site
- Concierge
- Installations de lessive
- Espace de pique-nique
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 107 | 1 201 $ CAD | 400 - 750 |
1 1
Plutôt praticable à pied
20/100
Exceptionnellement facile d’accès en voiture
100/100
Plutôt praticable en vélo
40/100
Impôts fonciers
| Numéro de lot | 17-4S-17-08437-000 | Évaluation des bâtiments | 5 063 096 $ CAD |
| Évaluation du terrain | 270 605 $ CAD | Évaluation totale | 5 333 701 $ CAD |
Impôts fonciers
Numéro de lot
17-4S-17-08437-000
Évaluation du terrain
270 605 $ CAD
Évaluation des bâtiments
5 063 096 $ CAD
Évaluation totale
5 333 701 $ CAD
1 de 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Sundial Apartments | 150-221 SE Sundial Pl
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
