Se Connecter/S’inscrire
Votre courriel a été envoyé.
The Bungalows 1525-1537 Union St 8 Unité Immeuble d’appartements 4 267 243 $ CAD (533 405 $ CAD/Unité) 6,25% Taux de capitalisation San Diego, CA 92101



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Rare 8-unit bungalow-style asset in the heart of Little Italy, one of San Diego’s most supply-constrained and desirable rental submarkets
- Flexible investment strategy: continue short-term rental operations, transition to furnished mid-term rentals, or operate as traditional multifamily h
- Fully renovated, historically designated property with unique architectural character and strong curb appeal
- Active Mills Act contract providing a significantly reduced property tax basis and enhanced cash flow
- Detached studio layout with individual entrances and private patio spaces, offering a level of privacy uncommon in urban multifamily assets
- Transferable Conditional Use Permit (CUP) allowing short-term rental operations—an increasingly rare entitlement in Little Italy with no new permits b
Résumé de l'annonce
The Union Street Bungalows offers a unique opportunity to acquire a fully renovated, historically designated 8-unit
bungalow-style property in the core of Little Italy—one of San Diego’s most dynamic and high-demand urban
neighborhoods.
The asset is currently operated as a short-term rental property and is supported by a transferable Conditional Use
Permit (CUP), a highly limited entitlement within the neighborhood. With new approvals no longer being issued in
Little Italy, this designation represents a meaningful barrier to entry and a significant advantage over competing
properties.
In addition, the property is subject to a Mills Act contract, which provides a reduced property tax basis tied to its
historic designation. This structure results in materially lower operating expenses compared to similar assets,
improving overall investment performance.
The property was thoughtfully revitalized under the direction of Jonathan Segal, and reflects a cohesive blend of
architectural character and contemporary functionality. The eight detached studio residences are arranged in a
bungalow-style layout that prioritizes privacy and individuality—an uncommon feature in downtown multifamily
properties. Each unit includes a full kitchen, private bathroom, built-in Murphy bed, storage, and its own outdoor
patio space, creating a distinctive residential or hospitality experience.
The site’s configuration, with separate entrances and outdoor areas for each unit, supports a variety of operational
approaches. Whether maintained as a short-term rental asset, repositioned toward furnished mid-term leasing, or
operated as traditional multifamily housing, the property offers flexibility to adapt to evolving market conditions.
Positioned within walking distance of Little Italy’s restaurants, cafés, and retail corridors, as well as the San Diego
waterfront, the property benefits from consistent tenant and visitor demand. The surrounding area’s strong
employment base, lifestyle appeal, and limited supply of comparable properties further reinforce its long-term
desirability.
The Union Street Bungalows represents a rare combination of historic character, regulatory advantages, and
prime location—offering investors a differentiated asset with both immediate usability and enduring value in one
of San Diego’s most competitive rental markets.
bungalow-style property in the core of Little Italy—one of San Diego’s most dynamic and high-demand urban
neighborhoods.
The asset is currently operated as a short-term rental property and is supported by a transferable Conditional Use
Permit (CUP), a highly limited entitlement within the neighborhood. With new approvals no longer being issued in
Little Italy, this designation represents a meaningful barrier to entry and a significant advantage over competing
properties.
In addition, the property is subject to a Mills Act contract, which provides a reduced property tax basis tied to its
historic designation. This structure results in materially lower operating expenses compared to similar assets,
improving overall investment performance.
The property was thoughtfully revitalized under the direction of Jonathan Segal, and reflects a cohesive blend of
architectural character and contemporary functionality. The eight detached studio residences are arranged in a
bungalow-style layout that prioritizes privacy and individuality—an uncommon feature in downtown multifamily
properties. Each unit includes a full kitchen, private bathroom, built-in Murphy bed, storage, and its own outdoor
patio space, creating a distinctive residential or hospitality experience.
The site’s configuration, with separate entrances and outdoor areas for each unit, supports a variety of operational
approaches. Whether maintained as a short-term rental asset, repositioned toward furnished mid-term leasing, or
operated as traditional multifamily housing, the property offers flexibility to adapt to evolving market conditions.
Positioned within walking distance of Little Italy’s restaurants, cafés, and retail corridors, as well as the San Diego
waterfront, the property benefits from consistent tenant and visitor demand. The surrounding area’s strong
employment base, lifestyle appeal, and limited supply of comparable properties further reinforce its long-term
desirability.
The Union Street Bungalows represents a rare combination of historic character, regulatory advantages, and
prime location—offering investors a differentiated asset with both immediate usability and enduring value in one
of San Diego’s most competitive rental markets.
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
688 265 $
|
298,73 $
|
| Autres revenus |
3 304 $
|
1,43 $
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
691 569 $
|
300,16 $
|
| Taxes |
20 587 $
|
8,94 $
|
| Dépenses d’exploitation |
404 369 $
|
175,51 $
|
| Total des dépenses |
424 957 $
|
184,44 $
|
| Revenu net d’exploitation |
266 612 $
|
115,72 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 688 265 $ |
| Annuel par pi² | 298,73 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 3 304 $ |
| Annuel par pi² | 1,43 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 691 569 $ |
| Annuel par pi² | 300,16 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 20 587 $ |
| Annuel par pi² | 8,94 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 404 369 $ |
| Annuel par pi² | 175,51 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 424 957 $ |
| Annuel par pi² | 184,44 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 266 612 $ |
| Annuel par pi² | 115,72 $ |
Faits sur la propriété
| Prix | 4 267 243 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 533 405 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 0,11 AC |
| Taux de capitalisation | 6,25% | Taille du bâtiment | 2 304 pi² |
| Multiplicateur du loyer brut | 8.45 | Occupation moyenne | 100% |
| Nombre d’unités | 8 | Nombre d’étages | 1 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1926/2022 |
| Sous-type de propriété | Appartement | ||
| Zonage | S - Special and/or Misc. | ||
| Prix | 4 267 243 $ CAD |
| Prix par unité | 533 405 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,25% |
| Multiplicateur du loyer brut | 8.45 |
| Nombre d’unités | 8 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 0,11 AC |
| Taille du bâtiment | 2 304 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 1 |
| Année de construction/rénovation | 1926/2022 |
| Zonage | S - Special and/or Misc. |
Commodités
- Détecteur de fumée
Commodités des unités
- Climatisation
- Prêt pour le câble
- Micro-ondes
- Laveuse/Sécheuse
- Chauffage
- Planchers de tuiles
- Cuisine
- Planchers de bois franc
- Réfrigérateur
- Four
- Électroménagers en acier inoxydable
- Fourchette
- Bain/Douche
- Coin petit‑déjeuner
- Congélateur
- Patio
- Tiroir chauffant
- Couvre-fenêtres
Commodités du site
- Accès contrôlé
- Cour
- Terrain clôturé
- Installations de lessive
- Clôturé
- Unités meublées disponibles
- Cuisinière à gaz
- Chambres à coucher individuelles avec serrures
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 8 | - | 265 |
1 1
Exceptionnellement praticable à pied
90/100
Moyennement facile d’accès en voiture
70/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
70/100
1 de 26
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
The Bungalows | 1525-1537 Union St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
