Se Connecter/S’inscrire
Votre courriel a été envoyé.
Cambria Villa Apartments 1531 W Rialto Ave 50 Unité Immeuble d’appartements 19 455 801 $ CAD (389 116 $ CAD/Unité) 5,21% Taux de capitalisation Fontana, CA 92335



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Premium Asset: This stabilized 1985 asset combines high-quality construction with strong operational fundamentals, providing immediate cash flow
- High-End Interior & Comprehensive Property Features: Granite countertops and neutral ceramic tile flooring throughout
- Desirable Rialto Community: Prime location with high-quality housing demand and immediate proximity to major regional employment hubs
- Prime Income-Producing Property: An exceptional 50-unit, income-producing investment offering a 5.21% CAP rate
- Excellent Unit Mix: A balanced variety of spacious 1B/1B and two distinct 2B/1B floor plans, offering an impressive average unit size of 887 SF
- Excellent Accessibility: Convenient Access to Highways 10, 215, 210, 15 and 60, providing seamless connections to LA, Riverside, and SB County
Résumé de l'annonce
CBRE, Inc., as exclusive advisor, is pleased to present the prime investment opportunity to acquire Cambria Villa Apartments, located at 1531 W Rialto Ave in Rialto, California.
This 50-unit community offers a rare opportunity to capture a substantial 21% rental upside in the high-demand Inland Empire, pairing long-term growth with a stable 5.21% entry CAP rate. Situated on approximately ±103,672 square feet of land with a total building area of ±42,978 square feet, the property provides a low-density living environment that is increasingly rare in the region. The asset is strategically located near major transportation arteries, providing residents with seamless connectivity to Interstate 10, Interstate 15, and State Route 210, effectively linking the property to the broader Inland Empire and Greater Los Angeles employment markets.
Cambria Villa Apartments consists of a balanced mix of one-bedroom and two-bedroom floor plans that cater to the area’s diverse renter demographic. Built in 1985, the residences have been thoughtfully maintained and feature sophisticated interior finishes including granite countertops and neutral-colored ceramic tile flooring. The upper-level units offer an enhanced sense of space with cathedral-style ceilings and dual sliding glass doors that lead to expansive private patios or balconies. Each apartment home is designed for modern convenience, featuring efficient galley-style kitchens equipped with a full appliance package—including dishwashers and built-in microwaves—as well as central air conditioning and heating. The gated community further distinguishes itself with a robust amenity suite, including a swimming pool with outdoor seating, a landscaped courtyard with a picnic area, covered private garages for parking or storage, and ample surface parking for guests and residents.
Rialto is a premier Southern California submarket and a central node in the Inland Empire’s supply chain, supporting global giants like Amazon and FedEx. The property’s strategic location offers tenants easy access to the Kaiser Permanente Medical Center in the neighboring city of Fontana, a major regional employer. Positioned near key retail and dining, 1531 W Rialto Ave is perfectly situated to capture the high demand for quality rental housing in this high-growth logistics corridor.
This offering presents a rare opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer, first time buyer, or a seasoned investor, this property provides long-term stability and significant growth potential underpinned by strong economic and demographic fundamentals.
This 50-unit community offers a rare opportunity to capture a substantial 21% rental upside in the high-demand Inland Empire, pairing long-term growth with a stable 5.21% entry CAP rate. Situated on approximately ±103,672 square feet of land with a total building area of ±42,978 square feet, the property provides a low-density living environment that is increasingly rare in the region. The asset is strategically located near major transportation arteries, providing residents with seamless connectivity to Interstate 10, Interstate 15, and State Route 210, effectively linking the property to the broader Inland Empire and Greater Los Angeles employment markets.
Cambria Villa Apartments consists of a balanced mix of one-bedroom and two-bedroom floor plans that cater to the area’s diverse renter demographic. Built in 1985, the residences have been thoughtfully maintained and feature sophisticated interior finishes including granite countertops and neutral-colored ceramic tile flooring. The upper-level units offer an enhanced sense of space with cathedral-style ceilings and dual sliding glass doors that lead to expansive private patios or balconies. Each apartment home is designed for modern convenience, featuring efficient galley-style kitchens equipped with a full appliance package—including dishwashers and built-in microwaves—as well as central air conditioning and heating. The gated community further distinguishes itself with a robust amenity suite, including a swimming pool with outdoor seating, a landscaped courtyard with a picnic area, covered private garages for parking or storage, and ample surface parking for guests and residents.
Rialto is a premier Southern California submarket and a central node in the Inland Empire’s supply chain, supporting global giants like Amazon and FedEx. The property’s strategic location offers tenants easy access to the Kaiser Permanente Medical Center in the neighboring city of Fontana, a major regional employer. Positioned near key retail and dining, 1531 W Rialto Ave is perfectly situated to capture the high demand for quality rental housing in this high-growth logistics corridor.
This offering presents a rare opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer, first time buyer, or a seasoned investor, this property provides long-term stability and significant growth potential underpinned by strong economic and demographic fundamentals.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
1 679 230 $
|
39,07 $
|
| Autres revenus |
79 904 $
|
1,86 $
|
| Perte due à l’inoccupation |
52 774 $
|
1,23 $
|
| Revenu brut effectif |
1 706 360 $
|
39,70 $
|
| Taxes |
231 694 $
|
5,39 $
|
| Dépenses d’exploitation |
461 173 $
|
10,73 $
|
| Total des dépenses |
692 867 $
|
16,12 $
|
| Revenu net d’exploitation |
1 013 493 $
|
23,58 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 1 679 230 $ |
| Annuel par pi² | 39,07 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 79 904 $ |
| Annuel par pi² | 1,86 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 52 774 $ |
| Annuel par pi² | 1,23 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 1 706 360 $ |
| Annuel par pi² | 39,70 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 231 694 $ |
| Annuel par pi² | 5,39 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 461 173 $ |
| Annuel par pi² | 10,73 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 692 867 $ |
| Annuel par pi² | 16,12 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 1 013 493 $ |
| Annuel par pi² | 23,58 $ |
Faits sur la propriété Sous contrat
| Prix | 19 455 801 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 389 116 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 2,38 AC |
| Taux de capitalisation | 5,21% | Taille du bâtiment | 42 978 pi² |
| Multiplicateur du loyer brut | 11.06 | Nombre d’étages | 2 |
| Nombre d’unités | 50 | Année de construction | 1985 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 2,07/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R3 | ||
| Prix | 19 455 801 $ CAD |
| Prix par unité | 389 116 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,21% |
| Multiplicateur du loyer brut | 11.06 |
| Nombre d’unités | 50 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 2,38 AC |
| Taille du bâtiment | 42 978 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1985 |
| Ratio de stationnement | 2,07/1 000 pi² |
| Zonage | R3 |
Commodités
Commodités des unités
- Climatisation
- Balcon
- Lave-vaisselle
- Cuisine
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
- Congélateur
- Patio
Commodités du site
- Accès 24 heures
- Accès contrôlé
- Installations de lessive
- Piscine
- Gestionnaire d'immeuble sur place
- Clôturé
- Services en ligne
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 4 | 2 398 $ CAD | 645 |
| 2+1 | 46 | 2 768 $ CAD | 821 - 936 |
1 1
Assez praticable à pied
40/100
Exceptionnellement facile d’accès en voiture
90/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Impôts fonciers
| Numéro de lot | 0246-201-09 | Évaluation totale | 9 029 929 $ CAD |
| Évaluation du terrain | 2 059 748 $ CAD | Impôts annuels | 231 694 $ CAD (5,39 $ CAD/pi²) |
| Évaluation des bâtiments | 6 970 181 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
0246-201-09
Évaluation du terrain
2 059 748 $ CAD
Évaluation des bâtiments
6 970 181 $ CAD
Évaluation totale
9 029 929 $ CAD
Impôts annuels
231 694 $ CAD (5,39 $ CAD/pi²)
Année d’imposition
2025
1 de 61
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Cambria Villa Apartments | 1531 W Rialto Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
