Se Connecter/S’inscrire
Votre courriel a été envoyé.
Cambria Villa Apartments 1531 W Rialto Ave 50 Unité Immeuble d’appartements 18 885 020 $ CAD (377 700 $ CAD/Unité) 5,21% Taux de capitalisation Fontana, CA 92335



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Premium Asset: This stabilized 1985 asset combines high-quality construction with strong operational fundamentals, providing immediate cash flow
- High-End Interior & Comprehensive Property Features: Granite countertops and neutral ceramic tile flooring throughout
- Desirable Rialto Community: Prime location with high-quality housing demand and immediate proximity to major regional employment hubs
- Prime Income-Producing Property: An exceptional 50-unit, income-producing investment offering a 5.21% CAP rate
- Excellent Unit Mix: A balanced variety of spacious 1B/1B and two distinct 2B/1B floor plans, offering an impressive average unit size of 887 SF
- Excellent Accessibility: Convenient Access to Highways 10, 215, 210, 15 and 60, providing seamless connections to LA, Riverside, and SB County
Résumé de l'annonce
CBRE, Inc., as exclusive advisor, is pleased to present the prime investment opportunity to acquire Cambria Villa Apartments, located at 1531 W Rialto Ave in Rialto, California.
This 50-unit community offers a rare opportunity to capture a substantial 21% rental upside in the high-demand Inland Empire, pairing long-term growth with a stable 5.21% entry CAP rate. Situated on approximately ±103,672 square feet of land with a total building area of ±42,978 square feet, the property provides a low-density living environment that is increasingly rare in the region. The asset is strategically located near major transportation arteries, providing residents with seamless connectivity to Interstate 10, Interstate 15, and State Route 210, effectively linking the property to the broader Inland Empire and Greater Los Angeles employment markets.
Cambria Villa Apartments consists of a balanced mix of one-bedroom and two-bedroom floor plans that cater to the area’s diverse renter demographic. Built in 1985, the residences have been thoughtfully maintained and feature sophisticated interior finishes including granite countertops and neutral-colored ceramic tile flooring. The upper-level units offer an enhanced sense of space with cathedral-style ceilings and dual sliding glass doors that lead to expansive private patios or balconies. Each apartment home is designed for modern convenience, featuring efficient galley-style kitchens equipped with a full appliance package—including dishwashers and built-in microwaves—as well as central air conditioning and heating. The gated community further distinguishes itself with a robust amenity suite, including a swimming pool with outdoor seating, a landscaped courtyard with a picnic area, covered private garages for parking or storage, and ample surface parking for guests and residents.
Rialto is a premier Southern California submarket and a central node in the Inland Empire’s supply chain, supporting global giants like Amazon and FedEx. The property’s strategic location offers tenants easy access to the Kaiser Permanente Medical Center in the neighboring city of Fontana, a major regional employer. Positioned near key retail and dining, 1531 W Rialto Ave is perfectly situated to capture the high demand for quality rental housing in this high-growth logistics corridor.
This offering presents a rare opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer, first time buyer, or a seasoned investor, this property provides long-term stability and significant growth potential underpinned by strong economic and demographic fundamentals.
This 50-unit community offers a rare opportunity to capture a substantial 21% rental upside in the high-demand Inland Empire, pairing long-term growth with a stable 5.21% entry CAP rate. Situated on approximately ±103,672 square feet of land with a total building area of ±42,978 square feet, the property provides a low-density living environment that is increasingly rare in the region. The asset is strategically located near major transportation arteries, providing residents with seamless connectivity to Interstate 10, Interstate 15, and State Route 210, effectively linking the property to the broader Inland Empire and Greater Los Angeles employment markets.
Cambria Villa Apartments consists of a balanced mix of one-bedroom and two-bedroom floor plans that cater to the area’s diverse renter demographic. Built in 1985, the residences have been thoughtfully maintained and feature sophisticated interior finishes including granite countertops and neutral-colored ceramic tile flooring. The upper-level units offer an enhanced sense of space with cathedral-style ceilings and dual sliding glass doors that lead to expansive private patios or balconies. Each apartment home is designed for modern convenience, featuring efficient galley-style kitchens equipped with a full appliance package—including dishwashers and built-in microwaves—as well as central air conditioning and heating. The gated community further distinguishes itself with a robust amenity suite, including a swimming pool with outdoor seating, a landscaped courtyard with a picnic area, covered private garages for parking or storage, and ample surface parking for guests and residents.
Rialto is a premier Southern California submarket and a central node in the Inland Empire’s supply chain, supporting global giants like Amazon and FedEx. The property’s strategic location offers tenants easy access to the Kaiser Permanente Medical Center in the neighboring city of Fontana, a major regional employer. Positioned near key retail and dining, 1531 W Rialto Ave is perfectly situated to capture the high demand for quality rental housing in this high-growth logistics corridor.
This offering presents a rare opportunity to acquire a stabilized, income-producing asset in one of the nation’s most resilient rental markets. Whether for a 1031 exchange buyer, first time buyer, or a seasoned investor, this property provides long-term stability and significant growth potential underpinned by strong economic and demographic fundamentals.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
1 629 966 $
|
29,97 $
|
| Autres revenus |
77 559 $
|
1,43 $
|
| Perte due à l’inoccupation |
51 226 $
|
0,94 $
|
| Revenu brut effectif |
1 656 300 $
|
30,46 $
|
| Taxes |
224 896 $
|
4,14 $
|
| Dépenses d’exploitation |
447 644 $
|
8,23 $
|
| Total des dépenses |
672 540 $
|
12,37 $
|
| Revenu net d’exploitation |
983 760 $
|
18,09 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 1 629 966 $ |
| Annuel par pi² | 29,97 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 77 559 $ |
| Annuel par pi² | 1,43 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 51 226 $ |
| Annuel par pi² | 0,94 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 1 656 300 $ |
| Annuel par pi² | 30,46 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 224 896 $ |
| Annuel par pi² | 4,14 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 447 644 $ |
| Annuel par pi² | 8,23 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 672 540 $ |
| Annuel par pi² | 12,37 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 983 760 $ |
| Annuel par pi² | 18,09 $ |
Faits sur la propriété
| Prix | 18 885 020 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 377 700 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 2,38 AC |
| Taux de capitalisation | 5,21% | Taille du bâtiment | 42 978 pi² |
| Multiplicateur du loyer brut | 11.06 | Nombre d’étages | 2 |
| Nombre d’unités | 50 | Année de construction | 1985 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 2,07/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R3 | ||
| Prix | 18 885 020 $ CAD |
| Prix par unité | 377 700 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,21% |
| Multiplicateur du loyer brut | 11.06 |
| Nombre d’unités | 50 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 2,38 AC |
| Taille du bâtiment | 42 978 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1985 |
| Ratio de stationnement | 2,07/1 000 pi² |
| Zonage | R3 |
Commodités
Commodités des unités
- Climatisation
- Balcon
- Lave-vaisselle
- Four
- Patio
Commodités du site
- Installations de lessive
- Piscine
- Gestionnaire d'immeuble sur place
- Clôturé
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 4 | 2 328 $ CAD | 645 |
| 2+1 | 46 | 2 687 $ CAD | 821 - 936 |
1 1
Impôts fonciers
| Numéro de lot | 0246-201-09 | Évaluation totale | 8 917 701 $ CAD |
| Évaluation du terrain | 2 034 148 $ CAD | Impôts annuels | 224 896 $ CAD (5,23 $ CAD/pi²) |
| Évaluation des bâtiments | 6 883 553 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
0246-201-09
Évaluation du terrain
2 034 148 $ CAD
Évaluation des bâtiments
6 883 553 $ CAD
Évaluation totale
8 917 701 $ CAD
Impôts annuels
224 896 $ CAD (5,23 $ CAD/pi²)
Année d’imposition
2025
1 de 61
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Cambria Villa Apartments | 1531 W Rialto Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
Votre message a été envoyé !
Activez votre compte LoopNet dès maintenant pour suivre les propriétés, recevoir des alertes en temps réel, gagner du temps sur vos demandes futures et bien plus encore.
