Se Connecter/S’inscrire
Votre courriel a été envoyé.
1612 Pennsylvania Ave - Three Units to Be Delivered Vacant! 4 Unité Immeuble d’habitation offert à 1 646 234 $ CAD à un 6,28% taux de capitalisation Los Angeles, CA 90033



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Attractive Unit Mix:(1) Detached 2-Bed/1-Bath Single-Story Cottage, (1) 2-Bed/2-Bath Unit with Den, (2) 2-Bed/1-Bath Units
- New Roof Installed 2025
- Private Gated Entry
- Tenants Pay Electricity, Gas, Water & Trash!
- Potential Standalone Garage ADU Conversion (Buyer to Verify)
- Convenient Access to I-5, I-10 & US-101
Résumé de l'annonce
Just Listed! Kristopher German & Alex Lin of The Apartment Dealer is pleased to offer an outstanding value-add opportunity to acquire a 4-unit multi-family property in Boyle Heights, offering a rare combination of immediate vacancy and strong day-one cash returns. The property is currently operating at a 6.28% CAP Rate and 11.57 GRM, with three of the four units to be delivered vacant, allowing investors to lease at current market rents from the outset and maximize thier cash flow.
Built in the 1970s, the property features a highly desirable and diverse unit mix consisting of a detached single-story 2-Bedroom/1-Bath cottage, one 2-Bedroom/2-Bath unit with a den, and two 2-Bedroom/1-Bath units, totaling approximately 3,385 rentable square feet on a 7,486 sq. ft. lot. Residents enjoy the privacy of a gated entry along with onsite garage parking, while ownership benefits from an efficient operating structure with tenants paying ALL utilities, including electricity, gas, trash and water!
Adding to the property's long-term value is the potential to convert the standalone garage into an ADU (buyer to verify), creating an additional opportunity to increase future income. Conveniently located near the I-10, I-5, and 101 Freeways, the property offers excellent access to Downtown Los Angeles, major employment centers, shopping, dining, and public transportation.
With three vacant units, excellent cash-on-cash return potential once leased at market rents, and additional ADU upside, this is a compelling opportunity for investors seeking immediate value creation in one of Los Angeles' strongest rental markets.
Built in the 1970s, the property features a highly desirable and diverse unit mix consisting of a detached single-story 2-Bedroom/1-Bath cottage, one 2-Bedroom/2-Bath unit with a den, and two 2-Bedroom/1-Bath units, totaling approximately 3,385 rentable square feet on a 7,486 sq. ft. lot. Residents enjoy the privacy of a gated entry along with onsite garage parking, while ownership benefits from an efficient operating structure with tenants paying ALL utilities, including electricity, gas, trash and water!
Adding to the property's long-term value is the potential to convert the standalone garage into an ADU (buyer to verify), creating an additional opportunity to increase future income. Conveniently located near the I-10, I-5, and 101 Freeways, the property offers excellent access to Downtown Los Angeles, major employment centers, shopping, dining, and public transportation.
With three vacant units, excellent cash-on-cash return potential once leased at market rents, and additional ADU upside, this is a compelling opportunity for investors seeking immediate value creation in one of Los Angeles' strongest rental markets.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 1 646 234 $ CAD | Taille du lot | 0,17 AC |
| Prix par unité | 411 558 $ CAD | Taille du bâtiment | 3 387 pi² |
| Type de vente | Investissement | Occupation moyenne | 25% |
| Taux de capitalisation | 6,28% | Nombre d’étages | 2 |
| Multiplicateur du loyer brut | 11.57 | Année de construction | 1972 |
| Nombre d’unités | 4 | Ratio de stationnement | 1,18/1 000 pi² |
| Type de propriété | Immeuble residentiel | Zone de développement économique |
Oui
|
| Style d’appartement | Jardin | ||
| Zonage | LARD1.5 | ||
| Prix | 1 646 234 $ CAD |
| Prix par unité | 411 558 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,28% |
| Multiplicateur du loyer brut | 11.57 |
| Nombre d’unités | 4 |
| Type de propriété | Immeuble residentiel |
| Style d’appartement | Jardin |
| Taille du lot | 0,17 AC |
| Taille du bâtiment | 3 387 pi² |
| Occupation moyenne | 25% |
| Nombre d’étages | 2 |
| Année de construction | 1972 |
| Ratio de stationnement | 1,18/1 000 pi² |
| Zone de développement économique |
Oui |
| Zonage | LARD1.5 |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+2 | 1 | 3 923 $ CAD | - |
| 2+1 | 3 | 2 427 $ CAD | - |
1 1
Très accessible à pied
80/100
Moyennement adapté aux voitures
70/100
Transports en commun exceptionnels
90/100
Plutôt accessible en vélo
40/100
1 de 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1612 Pennsylvania Ave - Three Units to Be Delivered Vacant!
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
