Se Connecter/S’inscrire
Votre courriel a été envoyé.
Cedar Hill Three-Property Rental Portfol 2 biens • Local d'activités • À vendre 997 627 $ CAD • Cedar Hill, TX



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- stable rent income
- strong tenant relations
- opportunity for increased income
Résumé de l'annonce
The Cedar Hill Three-Property Rental Portfolio offers investors the opportunity to acquire three occupied single-family rental assets in one transaction. The portfolio includes 161 Hood St, 163 Hood St, and 309 S Main St in Cedar Hill, TX, with all three properties currently leased and producing a combined $4,800/month in scheduled rental income, or $57,600/year.
The portfolio features staggered lease expirations across 2026 and 2027, giving an investor a practical blend of current income stability and future flexibility for renewals, rent adjustments, repositioning, or long-term hold strategy. Each property is separately parceled and tenant-occupied, allowing the buyer to evaluate each asset individually while acquiring the portfolio as a package.
A key value-add component exists at 161 Hood St, which includes a rear shed/workshop area with a one-bedroom apartment setup. With additional investment, such as plumbing improvements, utility separation or split meter work, and any required permits or municipal approvals, this space may offer future income-growth potential for the right investor.
This offering is well-suited for a buy-and-hold investor seeking immediate rental income, a small residential portfolio foothold in the Cedar Hill market, and possible upside through operational improvements and future lease repositioning.
Properties are being sold as a portfolio only. Seller will not consider individual property offers.
Buyer and buyer’s agent to verify all property information, square footage, zoning, permitted use, lease terms, income, expenses, taxes, condition, code compliance, and future improvement potential.
Investment Highlights
Three-property occupied rental portfolio located in Cedar Hill, TX.
100% occupied with in-place residential leases.
$4,800/month in scheduled rental income, equal to $57,600/year in gross scheduled rent.
Staggered lease expirations provide flexibility for future rent adjustments, renewals, or repositioning.
Portfolio includes three separately parceled properties: 161 Hood St, 163 Hood St, and 309 S Main St.
Value-add opportunity at 161 Hood St through rear shed/workshop area with one-bedroom apartment setup, subject to buyer verification, improvements, permits, and city approval.
Mix of lease timelines: near-term flexibility at 309 S Main, year-end stability at 163 Hood, and longer lease security at 161 Hood.
Single-seller portfolio acquisition allows investor to add multiple income-producing assets in one transaction.
Located in Cedar Hill, TX, within Dallas County and the broader DFW rental market.
The portfolio features staggered lease expirations across 2026 and 2027, giving an investor a practical blend of current income stability and future flexibility for renewals, rent adjustments, repositioning, or long-term hold strategy. Each property is separately parceled and tenant-occupied, allowing the buyer to evaluate each asset individually while acquiring the portfolio as a package.
A key value-add component exists at 161 Hood St, which includes a rear shed/workshop area with a one-bedroom apartment setup. With additional investment, such as plumbing improvements, utility separation or split meter work, and any required permits or municipal approvals, this space may offer future income-growth potential for the right investor.
This offering is well-suited for a buy-and-hold investor seeking immediate rental income, a small residential portfolio foothold in the Cedar Hill market, and possible upside through operational improvements and future lease repositioning.
Properties are being sold as a portfolio only. Seller will not consider individual property offers.
Buyer and buyer’s agent to verify all property information, square footage, zoning, permitted use, lease terms, income, expenses, taxes, condition, code compliance, and future improvement potential.
Investment Highlights
Three-property occupied rental portfolio located in Cedar Hill, TX.
100% occupied with in-place residential leases.
$4,800/month in scheduled rental income, equal to $57,600/year in gross scheduled rent.
Staggered lease expirations provide flexibility for future rent adjustments, renewals, or repositioning.
Portfolio includes three separately parceled properties: 161 Hood St, 163 Hood St, and 309 S Main St.
Value-add opportunity at 161 Hood St through rear shed/workshop area with one-bedroom apartment setup, subject to buyer verification, improvements, permits, and city approval.
Mix of lease timelines: near-term flexibility at 309 S Main, year-end stability at 163 Hood, and longer lease security at 161 Hood.
Single-seller portfolio acquisition allows investor to add multiple income-producing assets in one transaction.
Located in Cedar Hill, TX, within Dallas County and the broader DFW rental market.
Taxes et dépenses d’exploitation (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) |
|---|---|
| Revenu de location brut |
$99,999
|
| Autres revenus |
-
|
| Perte due à l’inoccupation |
-
|
| Revenu brut effectif |
$99,999
|
| Taxes |
-
|
| Dépenses d’exploitation |
-
|
| Total des dépenses |
$99,999
|
| Revenu net d’exploitation |
$99,999
|
Taxes et dépenses d’exploitation (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
Faits sur la propriété
| Prix | 997 627 $ CAD | Statut | Actif |
| Prix/pi² | 472,36 $ CAD / pi² | Nombre de propriétés | 3 |
| Condition de vente | 1031 Échange | Individuellement en vente | 0 |
| Taux de capitalisation | 5,86% | Taille totale du bâtiment | 2 112 pi² |
| Type de vente | Investissement | Superficie totale du terrain | 0,53 AC |
| Prix | 997 627 $ CAD |
| Prix/pi² | 472,36 $ CAD / pi² |
| Condition de vente | 1031 Échange |
| Taux de capitalisation | 5,86% |
| Type de vente | Investissement |
| Statut | Actif |
| Nombre de propriétés | 3 |
| Individuellement en vente | 0 |
| Taille totale du bâtiment | 2 112 pi² |
| Superficie totale du terrain | 0,53 AC |
Propriétés
| Nom de la propriété/adresse | Type de propriété | Taille | Année de construction | Prix individuel |
|---|---|---|---|---|
| 163 Hood St, Cedar Hill, TX 75104 | Local d'activités | 1 200 pi² | 1969 | - |
| 309 S Main St, Cedar Hill, TX 75104 | Local d'activités | 912 pi² | 1940 | - |
1 1
1 de 21
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Cedar Hill Three-Property Rental Portfol
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
